Also trades as: DRUNF (OTC) · $vol 0M
DRM.TO TSX
Dream Unlimited Corp.
1W: -3.2%
1M: -5.9%
3M: -19.8%
YTD: -21.4%
1Y: -23.3%
3Y: -6.1%
5Y: -26.4%
C$16.28 ($11.42)
-0.34 (-2.05%)
Weekly Expected Move ±3.0%
C$15
C$16
C$16
C$17
C$17
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$463M
-25.9% ▼
5Y CAGR: +5.9%
Gross Profit
$180M
-10.9% ▼
5Y CAGR: +11.3%
Operating Income
$123M
-8.7% ▼
5Y CAGR: -3.2%
Net Income
-$19M
-109.9% ▼
EPS (Diluted)
$-0.45
-110.5% ▼
EBITDA
$72M
-76.3% ▼
5Y CAGR: -13.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $326M | $344M | $387M | $625M | $463M |
| YoY Growth | -6.2% | +5.5% | +12.6% | +61.4% | -25.9% |
| Cost of Revenue | $235M | $230M | $262M | $423M | $283M |
| Gross Profit | $91M | $114M | $125M | $202M | $180M |
| Gross Margin | 28.0% | 33.0% | 32.4% | 32.3% | 38.8% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $46M | $68M | $70M | $66M | $63M |
| Operating Expenses | $46M | $68M | $70M | $66M | $56M |
| Operating Income | $134M | $99M | $114M | $135M | $123M |
| Operating Margin | 41.1% | 28.9% | 29.5% | 21.7% | 26.7% |
| Interest Expense | $25M | $49M | $66M | $76M | $74M |
| Income Before Tax | $126M | $197M | -$120M | $225M | -$9M |
| Tax Expense | $15M | $33M | -$3M | $38M | $10M |
| Net Income | $110M | $164M | -$117M | $188M | -$19M |
| Net Margin | 33.8% | 47.8% | -30.3% | 30.1% | -4.0% |
| EPS (Diluted) | $2.46 | $3.74 | $-2.74 | $4.30 | $-0.45 |
| EBITDA | $140M | $107M | $68M | $305M | $72M |
| Shares Outstanding | 45M | 44M | 43M | 44M | 42M |