DRXGY OTC
Drax Group plc
1W: +1.8%
1M: +0.0%
3M: -14.7%
YTD: -15.6%
1Y: +3.5%
3Y: +50.3%
5Y: +135.2%
$19.33
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$5.2B
-15.0% ▼
5Y CAGR: +4.3%
Gross Profit
$1.1B
-40.0% ▼
5Y CAGR: +9.2%
Operating Income
$521M
-38.7% ▼
Net Income
$71M
-86.4% ▼
EPS (Diluted)
$39.52
+1363.7% ▲
EBITDA
$759M
-31.2% ▼
5Y CAGR: +17.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $5.1B | $7.8B | $8.1B | $6.2B | $5.2B |
| YoY Growth | +19.9% | +52.8% | +4.5% | -24.2% | -15.0% |
| Cost of Revenue | $4.2B | $6.8B | $6.3B | $4.3B | $4.1B |
| Gross Profit | $891M | $1.0B | $1.8B | $1.9B | $1.1B |
| Gross Margin | 17.5% | 13.2% | 21.9% | 30.5% | 21.5% |
| R&D Expenses | $11M | $12M | $23M | $0 | $0 |
| SG&A Expenses | $453M | $578M | $570M | $0 | $604M |
| Operating Expenses | $586M | $877M | $872M | $1.0B | $604M |
| Operating Income | $196M | $146M | $908M | $850M | $521M |
| Operating Margin | 3.9% | 1.9% | 11.2% | 13.8% | 9.9% |
| Interest Expense | $65M | $84M | $116M | $108M | $74M |
| Income Before Tax | $122M | $78M | $796M | $753M | $185M |
| Tax Expense | $66M | -$4M | $236M | $228M | $119M |
| Net Income | $80M | $85M | $562M | $527M | $71M |
| Net Margin | 1.6% | 1.1% | 6.9% | 8.5% | 1.4% |
| EPS (Diluted) | $0.40 | $0.42 | $2.78 | $2.70 | $39.52 |
| EBITDA | $392M | $400M | $1.1B | $1.1B | $759M |
| Shares Outstanding | 206M | 207M | 202M | 195M | 2M |