Also trades as: DTEGY (OTC) · $vol 20M · DTEGF (OTC) · $vol 0M · DTEA.DE (XETRA) · $vol 0M · DTEL.BR (BRU) · $vol 0M

€26.56 ($29.91)

+0.49 (+1.88%)

Weekly Expected Move ±3.2%

€25 €26 €27 €27 €28

XETRA · Communication Services · Telecommunications Services · Tech Score Strong Sell · Power 33 · €128.5B mcap · 4.14B float · 0.161% daily turnover

Revenue

$119.1B +3.4% ▲

5Y CAGR: +3.3%

Gross Profit

$29.3B -58.4% ▼

5Y CAGR: +13.8%

Operating Income

$26.8B +2.1% ▲

5Y CAGR: +16.6%

Net Income

$9.6B -14.3% ▼

5Y CAGR: +18.2%

EPS (Diluted)

$1.97 -13.2% ▼

5Y CAGR: +17.6%

EBITDA

$50.8B -5.6% ▼

5Y CAGR: +5.8%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$107.6B	$114.2B	$112.0B	$115.1B	$119.1B
YoY Growth	+6.5%	+6.1%	-2.0%	+2.8%	+3.4%
Cost of Revenue	$91.2B	$95.3B	$86.8B	$44.7B	$89.8B
Gross Profit	$16.4B	$18.9B	$25.2B	$70.4B	$29.3B
Gross Margin	15.3%	16.5%	22.5%	61.1%	24.6%
R&D Expenses	$33M	$30M	$25M	$21M	$20M
SG&A Expenses	$1.9B	$2.7B	$1.4B	$628M	$2.1B
Operating Expenses	$2.4B	$3.4B	$2.1B	$44.1B	$2.5B
Operating Income	$14.0B	$15.5B	$23.2B	$26.3B	$26.8B
Operating Margin	13.0%	13.6%	20.7%	22.8%	22.5%
Interest Expense	$5.0B	$5.7B	$6.6B	$6.6B	$6.5B
Income Before Tax	$7.7B	$11.5B	$14.7B	$23.0B	$19.5B
Tax Expense	$1.7B	$1.9B	$3.7B	$5.3B	$4.6B
Net Income	$4.2B	$8.0B	$17.8B	$11.2B	$9.6B
Net Margin	3.9%	7.0%	15.9%	9.7%	8.1%
EPS (Diluted)	$0.87	$1.61	$3.57	$2.27	$1.97
EBITDA	$39.0B	$43.1B	$44.5B	$53.7B	$50.8B
Shares Outstanding	4.81B	4.97B	4.98B	4.94B	4.87B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$1.1B	$111.7B	$29.6B	$28.7B	$28.8B	$31.7B	$29.9B	$29.9B
Cost of Revenue	$10.6B	$13.2B	$11.0B	$10.6B	$10.8B	$25.0B	$22.9B	$21.7B
Gross Profit	-$9.4B	$98.6B	$18.6B	$18.0B	$18.0B	$6.7B	$7.0B	$8.2B
Gross Margin	-843.5%	88.2%	62.8%	62.9%	62.4%	21.2%	23.4%	27.4%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$155M	$150M	$0	$0	$401M	$334M	$653M
Operating Expenses	-$15.6B	$90.1B	$11.8B	$11.4B	$11.9B	$478M	$474M	$784M
Operating Income	$6.1B	$8.5B	$6.8B	$6.6B	$6.0B	$6.3B	$6.5B	$7.4B
Operating Margin	548.4%	7.6%	22.9%	23.2%	21.0%	19.7%	21.8%	24.7%
Interest Expense	$1.7B	$1.6B	$1.7B	$1.6B	$1.6B	$1.6B	$1.6B	$1.6B
Income Before Tax	$5.7B	$8.3B	$5.8B	$5.4B	$4.6B	$3.7B	$4.2B	$5.2B
Tax Expense	$1.3B	$1.7B	$1.5B	$1.3B	$904M	$881M	$1.1B	$1.4B
Net Income	$3.0B	$4.2B	$2.8B	$2.6B	$2.4B	$1.7B	$2.0B	$2.5B
Net Margin	264.3%	3.7%	9.6%	9.1%	8.4%	5.4%	6.8%	8.2%
EPS (Diluted)	$0.60	$0.85	$0.58	$0.54	$0.50	$0.36	$0.42	$0.51
EBITDA	$13.2B	$16.2B	$13.5B	$12.8B	$12.1B	$11.6B	$12.3B	$13.4B
Shares Outstanding	4.93B	4.92B	4.89B	4.88B	4.86B	4.84B	4.83B	4.81B

DTE.DE XETRA