DVL.WA WSE
Develia S.A.
1W: -2.8%
1M: -14.1%
3M: -19.3%
YTD: -11.1%
1Y: +7.6%
3Y: +123.3%
5Y: +282.6%
zł8.80 ($2.26)
-0.12 (-1.35%)
Weekly Expected Move ±4.5%
zł8
zł8
zł9
zł9
zł10
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$1.8B
+11.8% ▲
5Y CAGR: +17.0%
Gross Profit
$613M
+27.3% ▲
5Y CAGR: +13.9%
Operating Income
$450M
+36.6% ▲
5Y CAGR: +21.1%
Net Income
$380M
+38.0% ▲
5Y CAGR: +26.5%
EPS (Diluted)
$0.84
+35.5% ▲
5Y CAGR: +26.4%
EBITDA
$454M
+24.0% ▲
5Y CAGR: +18.3%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $517M | $912M | $1.1B | $1.6B | $1.8B |
| YoY Growth | -36.9% | +76.4% | +17.1% | +50.4% | +11.8% |
| Cost of Revenue | $333M | $631M | $707M | $1.1B | $1.2B |
| Gross Profit | $184M | $281M | $361M | $481M | $613M |
| Gross Margin | 35.5% | 30.8% | 33.8% | 30.0% | 34.1% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $41M | $66M | $74M | $135M | $151M |
| Operating Expenses | $39M | $61M | $73M | $154M | $165M |
| Operating Income | $142M | $220M | $289M | $330M | $450M |
| Operating Margin | 27.4% | 24.1% | 27.1% | 20.5% | 25.1% |
| Interest Expense | $19M | $18M | $14M | $22M | $0 |
| Income Before Tax | -$134M | $202M | $273M | $341M | $477M |
| Tax Expense | $4M | $48M | $41M | $66M | $98M |
| Net Income | -$139M | $154M | $231M | $276M | $380M |
| Net Margin | -26.8% | 16.9% | 21.6% | 17.2% | 21.2% |
| EPS (Diluted) | $-0.31 | $0.34 | $0.52 | $0.62 | $0.84 |
| EBITDA | $143M | $276M | $294M | $366M | $454M |
| Shares Outstanding | 448M | 448M | 448M | 448M | 453M |