Also trades as: ELMTF (OTC) · $vol 0M
E25.AX ASX
Element 25 Limited
1W: +0.0%
1M: -14.8%
3M: -2.1%
YTD: -37.0%
1Y: -25.8%
3Y: -34.3%
5Y: -88.7%
A$0.23 ($0.16)
-0.01 (-6.12%)
Weekly Expected Move ±6.5%
A$0
A$0
A$0
A$0
A$0
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$0
-100.0% ▼
Gross Profit
-$229K
+93.7% ▲
Operating Income
-$2M
+66.7% ▲
Net Income
-$2M
+63.5% ▲
EPS (Diluted)
$-0.01
+70.4% ▲
EBITDA
-$2M
+64.6% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $21M | $33M | $13M | $2M | $0 |
| YoY Growth | +60288.0% | +58.6% | -60.3% | -85.8% | -100.0% |
| Cost of Revenue | $36M | $48M | $30M | $6M | $229K |
| Gross Profit | -$15M | -$14M | -$17M | -$4M | -$229K |
| Gross Margin | -71.5% | -42.0% | -128.9% | -192.3% | — |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $5M | $11M | $5M | $3M | $2M |
| Operating Expenses | $2M | $5M | $5M | $3M | $2M |
| Operating Income | -$18M | -$26M | -$22M | -$6M | -$2M |
| Operating Margin | -83.2% | -77.5% | -165.9% | -339.1% | — |
| Interest Expense | $79K | $66K | $64K | $39K | $22K |
| Income Before Tax | -$18M | -$25M | -$22M | -$6M | -$3M |
| Tax Expense | $0 | -$3 | $188 | $90 | -$914K |
| Net Income | -$18M | -$25M | -$22M | -$6M | -$2M |
| Net Margin | -85.8% | -74.3% | -161.8% | -311.6% | — |
| EPS (Diluted) | $-0.12 | $-0.14 | $-0.10 | $-0.03 | $-0.01 |
| EBITDA | -$15M | -$22M | -$19M | -$5M | -$2M |
| Shares Outstanding | 151M | 174M | 218M | 226M | 279M |