Also trades as: AIR.PA (PAR) · $vol 230M · AIR.DE (XETRA) · $vol 52M · EADSY (OTC) · $vol 24M

$215.00

+6.60 (+3.17%)

Weekly Expected Move ±4.4%

$196 $205 $215 $225 $234

OTC · Industrials · Aerospace & Defense · Tech Score Sell · Power 36 · $169.3B mcap · 583M float · 0.0006% daily turnover · Short 24% of daily vol

Revenue

$73.4B +6.0% ▲

5Y CAGR: +8.0%

Gross Profit

$11.0B +2.7% ▲

5Y CAGR: +14.1%

Operating Income

$5.2B +9.0% ▲

Net Income

$5.2B +23.3% ▲

EPS (Diluted)

$6.60 +23.4% ▲

EBITDA

$8.4B -8.8% ▼

5Y CAGR: +31.4%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$52.1B	$58.8B	$65.4B	$69.2B	$73.4B
YoY Growth	+4.5%	+12.7%	+11.4%	+5.8%	+6.0%
Cost of Revenue	$42.5B	$48.2B	$55.4B	$58.6B	$62.4B
Gross Profit	$9.6B	$10.6B	$10.0B	$10.7B	$11.0B
Gross Margin	18.5%	18.0%	15.3%	15.4%	14.9%
R&D Expenses	$2.7B	$3.1B	$3.4B	$3.2B	$3.2B
SG&A Expenses	$2.1B	$2.2B	$2.5B	$2.6B	$2.6B
Operating Expenses	$4.8B	$5.3B	$5.9B	$5.9B	$5.7B
Operating Income	$5.8B	$5.8B	$4.1B	$4.8B	$5.2B
Operating Margin	11.0%	9.9%	6.3%	6.9%	7.1%
Interest Expense	$353M	$441M	$753M	$932M	$770M
Income Before Tax	$5.0B	$5.1B	$4.8B	$5.4B	$6.3B
Tax Expense	$853M	$939M	$1.2B	$1.3B	$1.4B
Net Income	$4.2B	$4.2B	$3.8B	$4.2B	$5.2B
Net Margin	8.1%	7.2%	5.8%	6.1%	7.1%
EPS (Diluted)	$5.36	$5.39	$4.80	$5.35	$6.60
EBITDA	$7.7B	$8.2B	$6.1B	$9.2B	$8.4B
Shares Outstanding	786M	788M	790M	790M	791M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$15.7B	$24.7B	$13.5B	$16.1B	$17.8B	$26.0B	$12.7B	$20.5B
Cost of Revenue	$13.2B	$20.7B	$11.7B	$13.7B	$14.9B	$22.2B	$11.1B	$16.7B
Gross Profit	$2.5B	$4.0B	$1.9B	$2.4B	$2.9B	$3.8B	$1.6B	$3.8B
Gross Margin	15.7%	16.3%	13.9%	14.8%	16.4%	14.6%	12.3%	18.4%
R&D Expenses	$758M	$899M	$673M	$733M	$739M	$1.0B	$733M	$733M
SG&A Expenses	$602M	$675M	$665M	$638M	$549M	$726M	$641M	$717M
Operating Expenses	$1.4B	$1.6B	$1.3B	$1.4B	$1.3B	$1.7B	$1.4B	$1.4B
Operating Income	$1.1B	$2.5B	$540M	$1.0B	$1.6B	$2.1B	$188M	$2.3B
Operating Margin	7.1%	10.0%	4.0%	6.2%	9.2%	7.9%	1.5%	11.4%
Interest Expense	$212M	$269M	$189M	$194M	$181M	$206M	$176M	$185M
Income Before Tax	$1.2B	$2.8B	$1.1B	$1.0B	$1.6B	$2.6B	$693M	$2.2B
Tax Expense	$312M	$420M	$349M	$314M	$547M	$180M	$140M	$612M
Net Income	$983M	$2.4B	$793M	$732M	$1.1B	$2.6B	$588M	$1.7B
Net Margin	6.3%	9.8%	5.9%	4.6%	6.3%	9.9%	4.6%	8.1%
EPS (Diluted)	$1.24	$3.07	$1.01	$0.93	$1.41	$3.26	$0.75	$2.10
EBITDA	$2.0B	$4.1B	$1.9B	$1.8B	$2.5B	$3.3B	$876M	$3.0B
Shares Outstanding	790M	790M	789M	789M	789M	791M	789M	789M

EADSF OTC