Also trades as: EFRMF (OTC) · $vol 0M
EAM.V TSXV
East Africa Metals Inc.
1W: +26.7%
1M: +26.7%
3M: +11.8%
YTD: -17.4%
1Y: -42.4%
3Y: -20.8%
5Y: -68.3%
C$0.10 ($0.07)
+0.00 (+0.00%)
Weekly Expected Move ±14.3%
C$0
C$0
C$0
C$0
C$0
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Cash Flow Trends
Operating Cash Flow
-$4M
-176.5% ▼
Capital Expenditures
$2K
+1.5% ▲
5Y CAGR: -54.2%
Free Cash Flow
-$4M
-176.1% ▼
Dividends Paid
$0
+0.0% ▲
Buybacks
$0
+0.0% ▲
Net Change in Cash
$2M
+781.9% ▲
Cash Flow Composition
Year-over-Year Growth
View Full Cash Flow Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Operating Activities — | |||||
| Net Income | -$3M | -$3M | -$2M | -$2M | -$2M |
| Depreciation & Amort. | $93K | $75K | $0 | $743 | $173 |
| Stock-Based Comp. | $58K | $770K | $0 | $78K | $0 |
| Change in Working Capital | $1M | -$1M | $257K | $721K | -$2M |
| Other Non-Cash Items | $66K | $59K | $210K | $290K | $160K |
| Operating Cash Flow | -$922K | -$4M | -$2M | -$1M | -$4M |
| — Investing Activities — | |||||
| Capital Expenditures | -$26K | $0 | $0 | -$2K | $0 |
| Acquisitions (Net) | $0 | $2M | $0 | $0 | $0 |
| Investment Purchases | $0 | $0 | $0 | $0 | $0 |
| Investment Sales | $0 | $0 | $0 | $0 | $0 |
| Other Investing | $0 | $0 | $0 | -$44K | -$28K |
| Investing Cash Flow | -$26K | $2M | $0 | -$46K | -$28K |
| — Financing Activities — | |||||
| Net Debt Issuance | — | — | — | $0 | -$768K |
| Stock Repurchased | $0 | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 |
| Other Financing | $234K | $0 | $0 | $0 | -$67K |
| Financing Cash Flow | $1M | $3M | $0 | $2M | $5M |
| Net Change in Cash | $78K | $2M | -$2M | $211K | $2M |
| Cash End of Period | $182K | $2M | $347K | $288K | $2M |
| Free Cash Flow | -$948K | -$4M | -$2M | -$1M | -$4M |