ED4.DE XETRA
EDAG Engineering Group AG
1W: +2.3%
1M: +9.6%
3M: -1.3%
YTD: -16.5%
1Y: -55.4%
3Y: -71.4%
5Y: -71.5%
€3.02 ($3.38)
-0.07 (-2.27%)
Weekly Expected Move ±1.9%
€3
€3
€3
€3
€3
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$714M
-13.2% ▼
5Y CAGR: +1.8%
Gross Profit
$63M
-91.3% ▼
5Y CAGR: -35.6%
Operating Income
-$17M
-207.9% ▼
Net Income
-$44M
-203.6% ▼
EPS (Diluted)
$-1.74
-205.3% ▼
EBITDA
$24M
-50.4% ▼
5Y CAGR: -0.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $710M | $822M | $845M | $822M | $714M |
| YoY Growth | +8.7% | +15.7% | +2.8% | -2.7% | -13.2% |
| Cost of Revenue | $87M | $115M | $98M | $93M | $650M |
| Gross Profit | $623M | $707M | $746M | $729M | $63M |
| Gross Margin | 87.7% | 86.0% | 88.3% | 88.6% | 8.9% |
| R&D Expenses | $5M | $12M | $11M | $10M | $8M |
| SG&A Expenses | $19M | $20M | $21M | $21M | $79M |
| Operating Expenses | $591M | $651M | $589M | $713M | $80M |
| Operating Income | $31M | $54M | $136M | $16M | -$17M |
| Operating Margin | 4.3% | 6.6% | 16.1% | 1.9% | -2.4% |
| Interest Expense | $10M | $10M | $15M | $18M | $16M |
| Income Before Tax | $17M | $43M | $43M | -$18M | -$55M |
| Tax Expense | $5M | $14M | $14M | -$3M | -$12M |
| Net Income | $11M | $29M | $29M | -$14M | -$44M |
| Net Margin | 1.6% | 3.5% | 3.4% | -1.7% | -6.1% |
| EPS (Diluted) | $0.46 | $1.15 | $1.16 | $-0.57 | $-1.74 |
| EBITDA | $66M | $91M | $99M | $48M | $24M |
| Shares Outstanding | 25M | 25M | 25M | 25M | 25M |