EDU.AX ASX
EDU Holdings Limited
1W: -4.7%
1M: -9.7%
3M: +1.0%
YTD: +55.7%
1Y: +88.9%
3Y: +549.8%
5Y: +731.7%
A$1.03 ($0.71)
+0.00 (+0.20%)
Weekly Expected Move ±3.6%
A$1
A$1
A$1
A$1
A$1
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$82M
+95.3% ▲
5Y CAGR: +28.7%
Gross Profit
$31M
+27.9% ▲
5Y CAGR: +20.4%
Operating Income
$21M
+393.3% ▲
Net Income
$15M
+469.3% ▲
EPS (Diluted)
$0.09
+488.7% ▲
EBITDA
$26M
+252.2% ▲
5Y CAGR: +57.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $21M | $18M | $21M | $42M | $82M |
| YoY Growth | -11.0% | -12.5% | +16.5% | +98.8% | +95.3% |
| Cost of Revenue | $21M | $9M | $10M | $18M | $51M |
| Gross Profit | -$24K | $9M | $11M | $24M | $31M |
| Gross Margin | -0.1% | 51.0% | 52.0% | 57.4% | 37.6% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $3M | $8M | $9M | $14M | $10M |
| Operating Expenses | $3M | $14M | $11M | $16M | $10M |
| Operating Income | -$3M | -$6M | -$3M | $4M | $21M |
| Operating Margin | -13.5% | -31.4% | -15.8% | 10.1% | 25.6% |
| Interest Expense | $853K | $1M | $1M | $1M | $1M |
| Income Before Tax | $638K | -$6M | -$4M | $4M | $21M |
| Tax Expense | -$894K | -$1M | -$1M | $1M | $6M |
| Net Income | $2M | -$5M | -$3M | $3M | $15M |
| Net Margin | 7.4% | -26.5% | -14.1% | 6.2% | 18.0% |
| EPS (Diluted) | $0.01 | $-0.03 | $-0.02 | $0.02 | $0.09 |
| EBITDA | $808K | -$2M | -$63K | $7M | $26M |
| Shares Outstanding | 118M | 141M | 165M | 163M | 158M |