Also trades as: EDVGF (OTC) · $vol 0M

A$2.96 ($2.05)

-0.03 (-0.84%)

Weekly Expected Move ±3.2%

A$3 A$3 A$3 A$3 A$3

ASX · Consumer Defensive · Beverages - Wineries & Distilleries · Tech Score Strong Sell · Power 32 · A$5.4B mcap · 1.52B float · 0.327% daily turnover

Overview Chart Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ETF Exposure

Income Trends

Revenue

$12.2B +1.3% ▲

5Y CAGR: +1.0%

Gross Profit

$4.2B -0.6% ▼

5Y CAGR: +2.7%

Operating Income

$430M +117.2% ▲

5Y CAGR: -13.1%

Net Income

$52M -87.8% ▼

5Y CAGR: -34.9%

EPS (Diluted)

$0.03 -87.9% ▼

5Y CAGR: -35.0%

EBITDA

$1.1B -24.3% ▼

5Y CAGR: -2.7%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$11.6B	$11.9B	$12.3B	$12.1B	$12.2B
YoY Growth	+0.0%	+2.5%	+3.6%	-2.0%	+1.3%
Cost of Revenue	$8.0B	$7.9B	$8.1B	$7.8B	$8.0B
Gross Profit	$3.6B	$4.0B	$4.3B	$4.2B	$4.2B
Gross Margin	31.3%	33.8%	34.6%	35.0%	34.4%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$2.7B	$3.0B	$3.2B	$704M	$3.8B
Operating Expenses	$2.7B	$3.0B	$3.2B	$4.0B	$3.8B
Operating Income	$884M	$979M	$1.0B	$198M	$430M
Operating Margin	7.6%	8.2%	8.2%	1.6%	3.5%
Interest Expense	$205M	$250M	$306M	$300M	$301M
Income Before Tax	$719M	$773M	$749M	$626M	$172M
Tax Expense	$224M	$244M	$238M	$201M	$120M
Net Income	$495M	$529M	$512M	$426M	$52M
Net Margin	4.3%	4.5%	4.2%	3.5%	0.4%
EPS (Diluted)	$0.28	$0.30	$0.29	$0.24	$0.03
EBITDA	$1.3B	$1.4B	$1.5B	$1.4B	$1.1B
Shares Outstanding	1.79B	1.79B	1.79B	1.79B	1.79B

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$6.5B	$5.4B	$6.7B	$5.6B	$6.6B	$5.4B	$6.7B	$5.5B
Cost of Revenue	$4.3B	$3.5B	$4.4B	$3.7B	$4.3B	$3.5B	$4.4B	$3.6B
Gross Profit	$2.2B	$1.8B	$2.3B	$2.0B	$2.3B	$1.9B	$2.3B	$1.9B
Gross Margin	33.6%	34.1%	34.4%	34.8%	34.9%	35.2%	34.6%	34.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.6B	$1.5B	$1.7B	$1.6B	$1.7B	$1.6B	$1.8B	$2.0B
Operating Expenses	$1.6B	$1.5B	$1.7B	$1.6B	$1.7B	$1.6B	$1.8B	$2.0B
Operating Income	$625M	$354M	$638M	$373M	$572M	$307M	$496M	-$66M
Operating Margin	9.6%	6.6%	9.6%	6.6%	8.6%	5.6%	7.4%	-1.2%
Interest Expense	$119M	$131M	$153M	$153M	$158M	$142M	$155M	$146M
Income Before Tax	$525M	$248M	$508M	$241M	$437M	$189M	$363M	-$191M
Tax Expense	$161M	$83M	$157M	$81M	$139M	$62M	$116M	$4M
Net Income	$364M	$165M	$351M	$161M	$298M	$128M	$247M	-$195M
Net Margin	5.6%	3.1%	5.3%	2.9%	4.5%	2.4%	3.7%	-3.5%
EPS (Diluted)	$0.20	$0.09	$0.20	$0.09	$0.17	$0.07	$0.14	$-0.11
EBITDA	$927M	$669M	$962M	$700M	$723M	$629M	$651M	$244M
Shares Outstanding	1.79B	1.79B	1.79B	1.79B	1.78B	1.79B	1.80B	1.79B

EDV.AX ASX

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet