EEE.L LSE
Empire Metals Limited
1W: -0.8%
1M: -3.9%
3M: -3.2%
YTD: +2.2%
1Y: -24.9%
3Y: +610.4%
5Y: +2143.9%
£36.79 ($0.49)
-0.01 (-0.03%)
Weekly Expected Move ±4.5%
£33
£35
£37
£38
£40
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Balance Sheet Trends
Total Assets
$18M
+111.6% ▲
5Y CAGR: +38.7%
Total Liabilities
$713K
+361.7% ▲
5Y CAGR: +54.0%
Shareholders Equity
$17M
+107.0% ▲
5Y CAGR: +38.2%
Cash & Investments
$10M
+173.9% ▲
5Y CAGR: +33.3%
Total Debt
$63K
+402.8% ▲
Net Debt
-$10M
-173.1% ▼
Assets vs Liabilities & Equity
Year-over-Year Growth
View Full Balance Sheet
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Assets — | |||||
| Cash | $2M | $1M | $3M | $4M | $10M |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 |
| Cash & ST Investments | $2M | $1M | $3M | $4M | $10M |
| Net Receivables | $76K | $51K | $87K | $292K | $302K |
| Inventory | $0 | $0 | $0 | $0 | $0 |
| Other Current Assets | $0 | $0 | $94K | $371K | $373K |
| Total Current Assets | $2M | $2M | $3M | $4M | $10M |
| Property, Plant & Equip. | $2M | $3M | $28K | $4M | $77K |
| Goodwill & Intangibles | $2K | $3K | $3M | $4M | $0 |
| Long-Term Investments | $0 | $0 | $0 | $0 | $150K |
| Other Non-Current Assets | -$2K | -$3K | $2M | -$4M | $7M |
| Total Non-Current Assets | $2M | $3M | $5M | $4M | $7M |
| Total Assets | $4M | $5M | $8M | $8M | $18M |
| — Liabilities — | |||||
| Accounts Payable | $87K | $67K | $319K | $60K | $0 |
| Short-Term Debt | $0 | $0 | $21K | $12K | $28K |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 |
| Other Current Liabilities | $4K | $6K | $796 | $37K | $650K |
| Total Current Liabilities | $125K | $110K | $752K | $154K | $678K |
| Long-Term Debt | $0 | $0 | $0 | $0 | $35K |
| Other Non-Current Liab. | $0 | $0 | $0 | $0 | $0 |
| Total Non-Current Liabilities | $0 | $0 | $0 | $0 | $35K |
| Total Liabilities | $125K | $110K | $752K | $154K | $713K |
| — Equity — | |||||
| Common Stock | $0 | $0 | $0 | $0 | $0 |
| Retained Earnings | -$21M | -$22M | -$25M | -$29M | -$51M |
| Accumulated OCI | -$18M | -$18M | -$18M | $0 | $657K |
| Total Stockholders Equity | $4M | $5M | $7M | $8M | $17M |
| Total Liabilities & Equity | $4M | $5M | $8M | $8M | $18M |
| — Key Metrics — | |||||
| Total Debt | $0 | $0 | $21K | $12K | $63K |
| Net Debt | -$2M | -$1M | -$3M | -$4M | -$10M |
| Total Investments | $0 | $0 | $0 | $0 | $150K |