$0.51

+0.00 (+0.00%)

OTC · Financial Services · Investment - Banking & Investment Services · Tech Score Sell · Power 46 · $720.2M mcap · 1.22B float · 0.0000% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$45.4B +29.2% ▲

5Y CAGR: +49.2%

Gross Profit

$25.7B +9.8% ▲

5Y CAGR: +48.5%

Operating Income

$7.3B -64.9% ▼

5Y CAGR: +19.1%

Net Income

$3.9B -7.7% ▼

5Y CAGR: +24.6%

EPS (Diluted)

$5.24 -10.9% ▼

5Y CAGR: +22.6%

EBITDA

$7.8B -66.9% ▼

5Y CAGR: +21.8%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$8.0B	$13.6B	$21.6B	$35.1B	$45.4B
YoY Growth	+30.7%	+69.6%	+58.1%	+63.0%	+29.2%
Cost of Revenue	$3.1B	$5.1B	$6.8B	$11.8B	$19.7B
Gross Profit	$4.9B	$8.6B	$14.8B	$23.4B	$25.7B
Gross Margin	61.0%	62.7%	68.5%	66.5%	56.5%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$821M	$1.8B	$2.4B	$14.7B	$10.3B
Operating Expenses	$1.3B	$1.5B	$1.9B	$2.7B	$18.5B
Operating Income	$3.7B	$7.1B	$12.9B	$20.7B	$7.3B
Operating Margin	45.4%	51.9%	59.8%	58.8%	16.0%
Interest Expense	$1.8B	$5.7B	$8.9B	$15.3B	$18.9B
Income Before Tax	$2.0B	$3.3B	$4.3B	$7.7B	$7.2B
Tax Expense	$350M	$1.1B	$1.1B	$2.4B	$1.2B
Net Income	$1.6B	$1.8B	$2.5B	$4.3B	$3.9B
Net Margin	19.3%	13.2%	11.6%	12.1%	8.6%
EPS (Diluted)	$2.66	$2.48	$3.42	$5.88	$5.24
EBITDA	$4.0B	$9.3B	$13.6B	$23.6B	$7.8B
Shares Outstanding	730M	584M	730M	723M	718M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$8.8B	$10.0B	$3.6B	$10.9B	$11.9B	$19.0B	$4.4B	$11.5B
Cost of Revenue	$6.7B	-$7.5B	$7.3B	$7.5B	$7.6B	-$2.7B	$7.2B	$5.2B
Gross Profit	$2.1B	$17.5B	-$3.7B	$3.4B	$4.2B	$21.7B	-$2.9B	$6.3B
Gross Margin	24.1%	175.4%	-100.7%	31.4%	35.8%	114.0%	-65.2%	54.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$965M	$1.1B	$1.1B	$1.3B	$1.2B	$4.1B	$1.4B	$2.3B
Operating Expenses	$484M	$1.4B	$1.5B	$1.3B	$1.7B	$14.0B	$1.7B	$4.7B
Operating Income	$1.6B	$16.2B	-$5.1B	$2.1B	$2.5B	$1.4B	-$4.6B	$1.6B
Operating Margin	18.6%	161.6%	-140.7%	19.7%	21.1%	7.5%	-104.4%	14.1%
Interest Expense	$0	$0	$0	$0	$0	$4.9B	$0	$4.9B
Income Before Tax	$1.6B	$1.3B	$1.9B	$1.9B	$2.3B	$1.4B	$2.3B	$1.6B
Tax Expense	$617M	$117M	$382M	$546M	$544M	-$234M	$792M	$328M
Net Income	$697M	$945M	$1.2B	$802M	$846M	$1.2B	$1.0B	$725M
Net Margin	7.9%	9.4%	33.1%	7.4%	7.1%	6.4%	23.6%	6.3%
EPS (Diluted)	$0.96	$1.31	$1.66	$1.10	$1.18	$1.68	$1.44	$1.01
EBITDA	$1.8B	$18.7B	-$4.9B	$2.4B	$2.7B	$7.7B	-$4.3B	$1.6B
Shares Outstanding	724M	723M	724M	730M	718M	718M	718M	718M

EFGZF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet