Also trades as: ELE.MC (BME) · $vol 35M · ELEZY (OTC) · $vol 1M

$48.63

+0.00 (+0.00%)

OTC · Utilities · Regulated Electric · Tech Score Sell · Power 49 · $49.7B mcap · 284M float · 0.0000% daily turnover · Short 78% of daily vol

Revenue

$21.4B +2.3% ▲

5Y CAGR: +5.2%

Gross Profit

$4.7B -42.4% ▼

5Y CAGR: -1.5%

Operating Income

$3.2B +4.8% ▲

5Y CAGR: +11.3%

Net Income

$2.2B +16.4% ▲

5Y CAGR: +9.5%

EPS (Diluted)

$2.08 +16.9% ▲

5Y CAGR: +9.5%

EBITDA

$5.6B +4.1% ▲

5Y CAGR: +8.1%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$20.5B	$32.5B	$25.1B	$20.9B	$21.4B
YoY Growth	+23.3%	+58.6%	-23.0%	-16.5%	+2.3%
Cost of Revenue	$15.4B	$23.4B	$16.0B	$12.8B	$16.7B
Gross Profit	$5.2B	$9.1B	$9.1B	$8.2B	$4.7B
Gross Margin	25.1%	28.1%	36.3%	39.0%	21.9%
R&D Expenses	$110M	$91M	$114M	$0	$0
SG&A Expenses	$138M	$339M	$341M	$322M	$1.5B
Operating Expenses	$3.0B	$3.3B	$7.5B	$5.1B	$1.5B
Operating Income	$2.0B	$6.1B	$1.6B	$3.1B	$3.2B
Operating Margin	9.5%	18.8%	6.6%	14.7%	15.0%
Interest Expense	$137M	$241M	$491M	$457M	$451M
Income Before Tax	$1.9B	$3.5B	$1.1B	$2.6B	$2.9B
Tax Expense	$467M	$891M	$303M	$696M	$681M
Net Income	$1.4B	$2.5B	$742M	$1.9B	$2.2B
Net Margin	7.0%	7.8%	3.0%	9.0%	10.3%
EPS (Diluted)	$1.36	$2.40	$0.70	$1.78	$2.08
EBITDA	$3.6B	$5.4B	$3.5B	$5.4B	$5.6B
Shares Outstanding	1.06B	1.06B	1.06B	1.06B	1.06B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$5.5B	$5.4B	$5.8B	$4.9B	$5.0B	$5.7B	$5.7B	$5.1B
Cost of Revenue	$4.0B	$3.7B	$3.9B	$3.3B	$3.7B	$9.4B	$3.6B	$3.0B
Gross Profit	$1.5B	$1.7B	$1.9B	$1.6B	$1.3B	-$3.7B	$2.1B	$2.0B
Gross Margin	27.7%	31.8%	32.8%	31.8%	25.9%	-64.1%	36.8%	40.0%
R&D Expenses	$0	$39M	$0	$0	$0	$0	$0	$0
SG&A Expenses	$317M	$237M	$300M	$0	$375M	$415M	$434M	$0
Operating Expenses	$600M	$961M	$1.0B	$823M	$315M	$415M	$961M	$828M
Operating Income	$917M	$771M	$859M	$735M	$977M	-$4.1B	$1.1B	$1.2B
Operating Margin	16.8%	14.2%	14.8%	15.0%	19.6%	-71.3%	20.1%	23.7%
Interest Expense	$176M	$57M	$114M	$74M	$108M	$336M	$104M	$96M
Income Before Tax	$786M	$666M	$774M	$631M	$903M	$609M	$972M	$1.0B
Tax Expense	$179M	$178M	$187M	$158M	$218M	$118M	$241M	$243M
Net Income	$604M	$484M	$583M	$458M	$671M	$487M	$725M	$745M
Net Margin	11.0%	8.9%	10.0%	9.3%	13.5%	8.5%	12.7%	14.7%
EPS (Diluted)	$0.57	$0.45	$0.55	$0.43	$1.00	$0.46	$0.70	$0.72
EBITDA	$1.9B	$1.1B	$1.5B	$1.0B	$1.5B	-$3.2B	$1.7B	$1.4B
Shares Outstanding	1.06B	1.06B	1.06B	1.06B	1.04B	1.06B	1.04B	1.04B

ELEZF OTC