Also trades as: ELE.MC (BME) · $vol 35M · ELEZF (OTC) · $vol 0M

$23.59

+0.43 (+1.87%)

Weekly Expected Move ±4.0%

$22 $23 $24 $25 $25

OTC · Utilities · Regulated Electric · Tech Score Sell · Power 37 · $48.3B mcap · 309M float · 0.0095% daily turnover · Short 66% of daily vol

Revenue

$20.6B -1.7% ▼

5Y CAGR: +4.3%

Gross Profit

$4.5B -44.6% ▼

5Y CAGR: -2.3%

Operating Income

$3.1B +0.7% ▲

5Y CAGR: +10.4%

Net Income

$2.1B +11.8% ▲

5Y CAGR: +8.7%

EPS (Diluted)

$1.00 +11.8% ▲

5Y CAGR: +8.7%

EBITDA

$5.4B +0.1% ▲

5Y CAGR: +10.2%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$20.5B	$32.5B	$25.1B	$20.9B	$20.6B
YoY Growth	+23.3%	+58.6%	-23.0%	-16.5%	-1.7%
Cost of Revenue	$15.4B	$23.4B	$15.7B	$12.8B	$16.1B
Gross Profit	$5.2B	$9.1B	$9.3B	$8.2B	$4.5B
Gross Margin	25.1%	28.1%	37.3%	39.0%	21.9%
R&D Expenses	$0	$0	$114M	$0	$0
SG&A Expenses	$138M	$339M	$341M	$322M	$1.4B
Operating Expenses	$3.0B	$3.3B	$7.7B	$5.1B	$1.4B
Operating Income	$2.0B	$6.1B	$1.6B	$3.1B	$3.1B
Operating Margin	9.5%	18.8%	6.6%	14.7%	15.0%
Interest Expense	$137M	$241M	$491M	$457M	$433M
Income Before Tax	$1.9B	$3.5B	$1.1B	$2.6B	$2.8B
Tax Expense	$467M	$891M	$303M	$696M	$654M
Net Income	$1.4B	$2.5B	$742M	$1.9B	$2.1B
Net Margin	7.0%	7.8%	3.0%	9.0%	10.3%
EPS (Diluted)	$0.68	$1.20	$0.35	$0.89	$1.00
EBITDA	$3.6B	$5.4B	$3.5B	$5.4B	$5.4B
Shares Outstanding	2.12B	2.12B	2.12B	2.12B	2.12B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$5.5B	$5.4B	$5.8B	$4.9B	$5.0B	$5.7B	$5.7B	$5.1B
Cost of Revenue	$4.0B	$3.7B	$3.9B	$3.3B	$3.7B	$9.3B	$3.6B	$3.0B
Gross Profit	$1.5B	$1.7B	$1.9B	$1.6B	$1.3B	-$3.6B	$2.1B	$2.0B
Gross Margin	27.7%	31.8%	32.8%	31.8%	25.9%	-64.1%	36.8%	40.0%
R&D Expenses	$0	$39M	$0	$0	$0	$0	$0	$0
SG&A Expenses	$317M	$237M	$300M	$0	$373M	$411M	$440M	$0
Operating Expenses	$600M	$961M	$1.0B	$823M	$313M	$411M	$961M	$828M
Operating Income	$917M	$771M	$859M	$735M	$973M	-$4.1B	$1.1B	$1.2B
Operating Margin	16.8%	14.2%	14.8%	15.0%	19.6%	-71.3%	20.1%	23.7%
Interest Expense	$174M	$57M	$114M	$74M	$108M	$336M	$105M	$98M
Income Before Tax	$786M	$666M	$774M	$631M	$899M	$603M	$972M	$1.0B
Tax Expense	$179M	$178M	$187M	$158M	$217M	$117M	$241M	$243M
Net Income	$604M	$484M	$583M	$458M	$668M	$482M	$725M	$745M
Net Margin	11.0%	8.9%	10.0%	9.3%	13.5%	8.5%	12.7%	14.7%
EPS (Diluted)	$0.28	$0.23	$0.28	$0.22	$0.50	$0.23	$0.35	$0.36
EBITDA	$1.9B	$1.1B	$1.5B	$1.0B	$1.5B	-$3.1B	$1.7B	$1.4B
Shares Outstanding	2.12B	2.12B	2.12B	2.12B	2.08B	2.12B	2.07B	2.07B

ELEZY OTC