ELMRA.OL OSL
Elmera Group ASA
1W: -0.3%
1M: +0.2%
3M: +2.4%
YTD: +13.2%
1Y: +32.1%
3Y: +166.6%
5Y: +39.9%
kr 46.70 ($4.83)
+0.20 (+0.43%)
Weekly Expected Move ±2.2%
kr 45
kr 46
kr 47
kr 48
kr 49
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$12.1B
-0.9% ▼
5Y CAGR: +23.9%
Gross Profit
$1.7B
-5.1% ▼
5Y CAGR: +14.2%
Operating Income
$385M
-11.7% ▼
5Y CAGR: -6.0%
Net Income
$163M
-54.0% ▼
5Y CAGR: -16.5%
EPS (Diluted)
$1.46
-54.2% ▼
5Y CAGR: -16.9%
EBITDA
$741M
-24.9% ▼
5Y CAGR: -2.3%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $15.1B | $25.5B | $18.9B | $12.2B | $12.1B |
| YoY Growth | +263.4% | +69.3% | -25.9% | -35.4% | -0.9% |
| Cost of Revenue | $13.4B | $23.8B | $17.2B | $10.5B | $10.4B |
| Gross Profit | $1.7B | $1.7B | $1.7B | $1.8B | $1.7B |
| Gross Margin | 11.4% | 6.7% | 9.1% | 14.5% | 13.9% |
| R&D Expenses | $0 | $19M | $0 | $0 | $0 |
| SG&A Expenses | $244M | $229M | $214M | $196M | $0 |
| Operating Expenses | $1.3B | $1.4B | $1.4B | $1.3B | $1.3B |
| Operating Income | $408M | $273M | $359M | $436M | $385M |
| Operating Margin | 2.7% | 1.1% | 1.9% | 3.6% | 3.2% |
| Interest Expense | $78M | $168M | $162M | $173M | $178M |
| Income Before Tax | $335M | $129M | $238M | $435M | $227M |
| Tax Expense | $78M | $55M | $41M | $78M | $63M |
| Net Income | $257M | $74M | $192M | $354M | $163M |
| Net Margin | 1.7% | 0.3% | 1.0% | 2.9% | 1.3% |
| EPS (Diluted) | $2.22 | $0.66 | $1.74 | $3.19 | $1.46 |
| EBITDA | $807M | $677M | $774M | $987M | $741M |
| Shares Outstanding | 116M | 113M | 111M | 111M | 112M |