$6.03

+0.00 (+0.00%)

OTC · Consumer Cyclical · Department Stores · Tech Score Sell · Power 41 · $8.1B mcap · 1.34B float · 0.0000% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$228.9B +6.7% ▲

5Y CAGR: +14.5%

Gross Profit

$84.0B +5.7% ▲

5Y CAGR: +18.7%

Operating Income

$29.4B -7.6% ▼

5Y CAGR: +50.5%

Net Income

$17.1B -26.0% ▼

5Y CAGR: +87.0%

EPS (Diluted)

$12.79 -25.9% ▼

5Y CAGR: +87.0%

EBITDA

$35.8B +1.7% ▲

5Y CAGR: +37.1%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$151.0B	$176.3B	$195.2B	$214.6B	$228.9B
YoY Growth	+29.9%	+16.8%	+10.7%	+9.9%	+6.7%
Cost of Revenue	$97.1B	$111.7B	$122.4B	$135.1B	$144.9B
Gross Profit	$53.9B	$64.6B	$72.7B	$79.4B	$84.0B
Gross Margin	35.7%	36.6%	37.3%	37.0%	36.7%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$36.5B	$38.8B	$44.0B	$47.9B	$54.5B
Operating Expenses	$35.1B	$39.1B	$43.1B	$47.6B	$54.5B
Operating Income	$18.7B	$25.5B	$29.6B	$31.9B	$29.4B
Operating Margin	12.4%	14.5%	15.2%	14.8%	12.9%
Interest Expense	$4.6B	$4.0B	$4.1B	$4.0B	$5.5B
Income Before Tax	$16.4B	$23.2B	$27.0B	$32.1B	$23.4B
Tax Expense	$3.5B	$5.8B	$7.5B	$9.0B	$6.3B
Net Income	$12.9B	$17.4B	$19.5B	$23.2B	$17.1B
Net Margin	8.5%	9.9%	10.0%	10.8%	7.5%
EPS (Diluted)	$9.56	$12.95	$14.52	$17.25	$12.79
EBITDA	$21.8B	$28.9B	$32.1B	$35.2B	$35.8B
Shares Outstanding	1.35B	1.34B	1.34B	1.34B	1.33B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$46.1B	$75.0B	$45.5B	$56.4B	$48.3B	$79.0B	$45.4B	$57.2B
Cost of Revenue	$26.8B	$51.2B	$28.1B	$34.3B	$30.2B	$50.4B	$26.5B	$35.3B
Gross Profit	$19.2B	$23.8B	$17.4B	$22.1B	$18.1B	$28.7B	$18.9B	$21.9B
Gross Margin	41.8%	31.7%	38.3%	39.2%	37.4%	36.3%	41.7%	38.3%
R&D Expenses	$0	$0	$111M	$116M	$0	$0	$0	$0
SG&A Expenses	$13.2B	$16.0B	$13.4B	$15.0B	$13.2B	$15.2B	$3.8B	$15.0B
Operating Expenses	$13.2B	$10.4B	$13.4B	$15.0B	$13.2B	$15.2B	$15.3B	$15.0B
Operating Income	$6.0B	$13.4B	$4.0B	$7.1B	$4.8B	$13.5B	$3.6B	$6.9B
Operating Margin	13.1%	17.8%	8.8%	12.6%	10.0%	17.1%	7.9%	12.1%
Interest Expense	$1.0B	$976M	$1.5B	$1.3B	$1.4B	$1.4B	$1.4B	$1.3B
Income Before Tax	$6.2B	$13.3B	$3.1B	$4.6B	$5.0B	$10.8B	$2.6B	$6.7B
Tax Expense	$1.8B	$3.7B	$786M	$1.3B	$1.0B	$3.2B	$666M	$1.6B
Net Income	$4.4B	$9.7B	$2.3B	$3.3B	$4.0B	$7.6B	$1.9B	$5.1B
Net Margin	9.6%	12.9%	5.1%	5.8%	8.2%	9.6%	4.2%	8.9%
EPS (Diluted)	$3.29	$7.20	$1.72	$2.46	$3.00	$5.76	$1.43	$3.85
EBITDA	$7.0B	$14.0B	$4.9B	$8.0B	$6.7B	$13.9B	$5.5B	$8.5B
Shares Outstanding	1.34B	1.34B	1.34B	1.34B	1.34B	1.33B	1.34B	1.33B

ELPQF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet