Also trades as: ELUX-B.ST (STO) · $vol 9M · 0MDT.IL (IOB) · $vol 2M · ELUXY (OTC) · $vol 0M

$2.40

+0.00 (+0.00%)

OTC · Consumer Cyclical · Furnishings, Fixtures & Appliances · Tech Score Sell · Power 38 · $629.5M mcap · 199M float · 0.0000% daily turnover · Short 90% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$131.3B -3.6% ▼

5Y CAGR: +2.5%

Gross Profit

$21.7B +6.9% ▲

5Y CAGR: -0.5%

Operating Income

$3.7B +232.5% ▲

5Y CAGR: -8.7%

Net Income

$878M +163.0% ▲

5Y CAGR: -26.1%

EPS (Diluted)

$3.19 +162.3% ▲

5Y CAGR: -25.5%

EBITDA

$9.3B +21.8% ▲

5Y CAGR: -1.7%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$125.6B	$134.9B	$134.5B	$136.2B	$131.3B
YoY Growth	+8.3%	+7.4%	-0.3%	+1.3%	-3.6%
Cost of Revenue	$101.6B	$117.2B	$117.3B	$115.9B	$109.6B
Gross Profit	$24.0B	$17.7B	$17.1B	$20.3B	$21.7B
Gross Margin	19.1%	13.1%	12.7%	14.9%	16.5%
R&D Expenses	$3.6B	$4.3B	$4.4B	$0	$0
SG&A Expenses	$16.8B	$18.7B	$20.3B	$19.7B	$19.4B
Operating Expenses	$17.4B	$19.3B	$20.1B	$19.2B	$18.0B
Operating Income	$6.8B	-$2.3B	-$3.0B	$1.1B	$3.7B
Operating Margin	5.4%	-1.7%	-2.2%	0.8%	2.8%
Interest Expense	$408M	$729M	$2.5B	$2.1B	$1.8B
Income Before Tax	$6.3B	-$1.7B	-$5.1B	-$847M	$1.8B
Tax Expense	$1.6B	-$352M	$116M	$547M	$936M
Net Income	$4.7B	-$1.3B	-$5.2B	-$1.4B	$878M
Net Margin	3.7%	-1.0%	-3.9%	-1.0%	0.7%
EPS (Diluted)	$16.22	$-4.75	$-19.36	$-5.12	$3.19
EBITDA	$11.2B	$5.3B	$3.3B	$7.7B	$9.3B
Shares Outstanding	288M	278M	270M	272M	275M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$33.3B	$38.0B	$32.6B	$31.3B	$32.1B	$35.1B	$29.5B	$31.3B
Cost of Revenue	$28.2B	$32.0B	$27.4B	$25.9B	$26.7B	$29.3B	$25.4B	$28.5B
Gross Profit	$5.1B	$6.0B	$5.2B	$5.3B	$5.4B	$5.8B	$4.1B	$2.8B
Gross Margin	15.3%	15.8%	15.9%	17.0%	16.7%	16.5%	13.9%	9.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$4.7B	$5.3B	$4.9B	$4.9B	$4.7B	$4.9B	$4.6B	$4.7B
Operating Expenses	$4.8B	$4.9B	$4.7B	$4.5B	$4.7B	$4.3B	$4.4B	$4.6B
Operating Income	$349M	$1.1B	$452M	$797M	$667M	$1.5B	-$266M	-$1.8B
Operating Margin	1.0%	2.8%	1.4%	2.5%	2.1%	4.3%	-0.9%	-5.8%
Interest Expense	$467M	$390M	$382M	$436M	$506M	$513M	$52M	$438M
Income Before Tax	-$118M	$662M	$70M	$362M	$377M	$1.0B	-$758M	-$1.4B
Tax Expense	$117M	$512M	$28M	$184M	$187M	$537M	-$288M	$191M
Net Income	-$235M	$150M	$42M	$178M	$191M	$466M	-$470M	-$1.6B
Net Margin	-0.7%	0.4%	0.1%	0.6%	0.6%	1.3%	-1.6%	-5.2%
EPS (Diluted)	$-0.86	$0.55	$0.15	$0.65	$0.69	$1.69	$-1.74	$-3.16
EBITDA	$1.9B	$2.7B	$1.9B	$2.2B	$2.3B	$2.9B	$1.1B	-$463M
Shares Outstanding	273M	273M	273M	274M	277M	276M	276M	520M

ELRXF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet