ELWS NASDAQ
Earlyworks Co., Ltd
1W: +36.7%
1M: +19.1%
3M: +152.1%
1Y: +136.5%
$7.06
Last traded 2025-12-31 — delisted
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Revenue Segmentation
By Product / Service
Revenue by Segment (5-Year Trend)
Income Trends
Revenue
$440M
+145.5% ▲
4Y CAGR: +19.5%
Gross Profit
$227M
+60.2% ▲
4Y CAGR: +5.6%
Operating Income
-$246M
+35.6% ▲
Net Income
-$257M
+23.6% ▲
EPS (Diluted)
$0.00
+100.0% ▲
EBITDA
-$253M
+24.2% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $216M | $464M | $47M | $179M | $440M |
| YoY Growth | +0.0% | +114.5% | -90.0% | +285.1% | +145.5% |
| Cost of Revenue | $34M | $108M | $31M | $38M | $213M |
| Gross Profit | $183M | $355M | $16M | $142M | $227M |
| Gross Margin | 84.5% | 76.6% | 34.5% | 79.0% | 51.6% |
| R&D Expenses | $23M | $26M | $109M | $76M | $43M |
| SG&A Expenses | $249M | $902M | $296M | $440M | $428M |
| Operating Expenses | $267M | $927M | $404M | $523M | $473M |
| Operating Income | -$89M | -$572M | -$388M | -$381M | -$246M |
| Operating Margin | -41.2% | -123.4% | -834.1% | -212.7% | -55.8% |
| Interest Expense | $1M | $1M | $3M | $2M | $2M |
| Income Before Tax | -$86M | -$574M | -$392M | -$336M | -$257M |
| Tax Expense | -$16M | $29M | -$9M | -$188K | $0 |
| Net Income | -$71M | -$602M | -$382M | -$336M | -$257M |
| Net Margin | -32.6% | -129.9% | -821.0% | -187.4% | -58.3% |
| EPS (Diluted) | $-23.17 | $-197.93 | $-125.60 | $-113.84 | $0.00 |
| EBITDA | -$85M | -$572M | -$388M | -$334M | -$253M |
| Shares Outstanding | 3M | 3M | 3M | 3M | 3M |