Also trades as: EMA.TO (TSX) · $vol 51M · EMRAF (OTC) · $vol 3M · EMA-PC.TO (TSX) · $vol 0M · EMA-PH.TO (TSX) · $vol 0M · ERRAF (OTC) · $vol 0M
EMA NYSE
Emera Incorporated
1W: +0.7%
1M: -3.8%
3M: -8.2%
YTD: -1.4%
1Y: +2.0%
3Y: +40.2%
5Y: +8.5%
$48.03
+0.36 (+0.76%)
Weekly Expected Move ±1.7%
$46
$47
$48
$49
$50
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Cash Flow Trends
Operating Cash Flow
$1.8B
-32.0% ▼
5Y CAGR: +1.9%
Capital Expenditures
$3.5B
-12.0% ▼
5Y CAGR: +6.1%
Free Cash Flow
-$1.7B
-242.3% ▼
Dividends Paid
$650M
-6.5% ▼
Buybacks
$0
+0.0% ▲
Net Change in Cash
$162M
+144.0% ▲
Cash Flow Composition
Year-over-Year Growth
View Full Cash Flow Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Operating Activities — | |||||
| Net Income | $561M | $1.0B | $1.0B | $568M | $1.1B |
| Depreciation & Amort. | $915M | $959M | $1.1B | $1.2B | $1.3B |
| Stock-Based Comp. | $0 | $38M | $0 | $0 | $0 |
| Change in Working Capital | -$152M | -$234M | -$95M | $452M | -$756M |
| Other Non-Cash Items | -$102M | -$1.0B | $134M | $652M | $101M |
| Operating Cash Flow | $1.2B | $913M | $2.2B | $2.6B | $1.8B |
| — Investing Activities — | |||||
| Capital Expenditures | -$2.4B | -$2.6B | -$2.9B | -$3.2B | -$3.5B |
| Acquisitions (Net) | $3M | $0 | $0 | $927M | $48M |
| Investment Purchases | $0 | $0 | $0 | $0 | $0 |
| Investment Sales | $0 | $0 | $0 | $0 | $0 |
| Other Investing | $24M | $27M | $20M | $6M | $2M |
| Investing Cash Flow | -$2.3B | -$2.6B | -$2.9B | -$2.2B | -$3.5B |
| — Financing Activities — | |||||
| Net Debt Issuance | $1.1B | $1.8B | $1.1B | -$494M | $2.5B |
| Stock Repurchased | $0 | $0 | $0 | $0 | $0 |
| Dividends Paid | -$493M | -$535M | -$554M | -$611M | -$650M |
| Other Financing | -$13M | -$7M | -$12M | $3M | -$9M |
| Financing Cash Flow | $1.3B | $1.6B | $939M | -$818M | $1.8B |
| Net Change in Cash | $163M | -$85M | $256M | -$367M | $162M |
| Cash End of Period | $417M | $332M | $588M | $221M | $365M |
| Free Cash Flow | -$1.2B | -$1.7B | -$696M | -$505M | -$1.7B |