Also trades as: EMAE3.SA (SAO) · $vol 0M
EMAE4.SA SAO
Empresa Metropolitana de Ãguas e Energia S.A.
1W: +1.8%
1M: +4.1%
3M: -4.8%
YTD: -25.3%
1Y: +23.3%
3Y: -35.6%
5Y: -50.1%
R$36.20 ($6.92)
+0.20 (+0.56%)
Weekly Expected Move ±3.1%
R$33
R$34
R$36
R$37
R$38
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$621M
+3.0% ▲
5Y CAGR: +7.0%
Gross Profit
$304M
+89.6% ▲
5Y CAGR: +28.5%
Operating Income
$65M
+35.2% ▲
5Y CAGR: +14.1%
Net Income
$55M
-63.6% ▼
5Y CAGR: -10.0%
EPS (Diluted)
$1.48
-63.6% ▼
5Y CAGR: -10.0%
EBITDA
$64M
-61.7% ▼
5Y CAGR: -14.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $447M | $529M | $533M | $603M | $621M |
| YoY Growth | +1.0% | +18.3% | +0.7% | +13.3% | +3.0% |
| Cost of Revenue | $221M | $384M | $460M | $443M | $317M |
| Gross Profit | $226M | $145M | $73M | $160M | $304M |
| Gross Margin | 50.6% | 27.4% | 13.7% | 26.6% | 49.0% |
| R&D Expenses | $4M | $0 | $0 | $4M | $0 |
| SG&A Expenses | $32M | $32M | $37M | $110M | $45M |
| Operating Expenses | $84M | $86M | $116M | $121M | $239M |
| Operating Income | $143M | $58M | -$43M | $48M | $65M |
| Operating Margin | 31.9% | 11.1% | -8.1% | 8.0% | 10.5% |
| Interest Expense | -$735K | -$3M | $401K | $390K | $224K |
| Income Before Tax | $271M | $190M | $78M | $159M | $53M |
| Tax Expense | $73M | $40M | $10M | $9M | -$2M |
| Net Income | $198M | $150M | $68M | $150M | $55M |
| Net Margin | 44.4% | 28.3% | 12.8% | 24.9% | 8.8% |
| EPS (Diluted) | $5.37 | $4.06 | $1.84 | $4.07 | $1.48 |
| EBITDA | $282M | $197M | $84M | $167M | $64M |
| Shares Outstanding | 37M | 37M | 37M | 37M | 37M |