Also trades as: EMAMILTD.NS (NSE) · $vol 4M
EMAMILTD.BO BSE
Emami Limited
1W: -4.7%
1M: -1.2%
3M: -11.3%
YTD: -25.3%
1Y: -35.6%
3Y: -13.8%
5Y: -28.2%
₹371.90 ($3.86)
-7.50 (-1.98%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Balance Sheet Trends
Total Assets
$38.4B
+8.6% ▲
5Y CAGR: +8.8%
Total Liabilities
$9.1B
+8.8% ▲
5Y CAGR: +3.8%
Shareholders Equity
$29.2B
+8.5% ▲
5Y CAGR: +10.7%
Cash & Investments
$9.0B
+9.2% ▲
5Y CAGR: +15.1%
Total Debt
$1.6B
+80.4% ▲
5Y CAGR: +10.0%
Net Debt
-$148M
+91.9% ▲
Assets vs Liabilities & Equity
Year-over-Year Growth
View Full Balance Sheet
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| — Assets — | |||||
| Cash | $276M | $468M | $530M | $2.7B | $1.8B |
| Short-Term Investments | $1.6B | $2.5B | $3.6B | $5.5B | $7.3B |
| Cash & ST Investments | $1.8B | $3.0B | $4.1B | $8.3B | $9.0B |
| Net Receivables | $3.4B | $4.3B | $4.9B | $4.6B | $3.7B |
| Inventory | $3.9B | $3.6B | $3.4B | $3.1B | $4.0B |
| Other Current Assets | $1.5B | $1.7B | $1.5B | $1.4B | $2.7B |
| Total Current Assets | $10.7B | $12.9B | $14.2B | $17.3B | $19.3B |
| Property, Plant & Equip. | $7.1B | $6.5B | $6.2B | $5.9B | $5.7B |
| Goodwill & Intangibles | $5.9B | $5.4B | $4.5B | $3.6B | $2.8B |
| Long-Term Investments | $3.9B | $2.5B | $3.4B | $2.5B | $4.1B |
| Other Non-Current Assets | $143M | $117M | $108M | $6.0B | $166M |
| Total Non-Current Assets | $19.8B | $18.2B | $18.6B | $18.0B | $19.0B |
| Total Assets | $30.6B | $31.1B | $32.8B | $35.3B | $38.4B |
| — Liabilities — | |||||
| Accounts Payable | $4.1B | $4.1B | $4.5B | $4.4B | $4.8B |
| Short-Term Debt | $2.6B | $736M | $657M | $621M | $1.2B |
| Deferred Revenue | $2.1B | $2.0B | $69M | $0 | $0 |
| Other Current Liabilities | -$423M | -$135M | $1.6B | $2.7B | $2.2B |
| Total Current Liabilities | $9.2B | $7.2B | $7.6B | $7.8B | $8.4B |
| Long-Term Debt | $0 | $0 | $0 | $0 | $0 |
| Other Non-Current Liab. | $474M | $329M | $205M | $352M | $346M |
| Total Non-Current Liabilities | $675M | $732M | $632M | $609M | $758M |
| Total Liabilities | $9.8B | $8.0B | $8.2B | $8.4B | $9.1B |
| — Equity — | |||||
| Common Stock | $441M | $441M | $436M | $436M | $436M |
| Retained Earnings | $11.6B | $14.4B | $18.2B | $20.9B | $23.4B |
| Accumulated OCI | $8.7B | $8.2B | $5.9B | $5.6B | $5.4B |
| Total Stockholders Equity | $20.8B | $23.0B | $24.5B | $26.9B | $29.2B |
| Total Liabilities & Equity | $30.6B | $31.1B | $32.8B | $35.3B | $38.4B |
| — Key Metrics — | |||||
| Total Debt | $2.8B | $905M | $940M | $898M | $1.6B |
| Net Debt | $2.5B | $437M | $410M | -$1.8B | -$148M |
| Total Investments | $5.5B | $5.0B | $7.0B | $8.1B | $11.4B |