EMD.AX ASX
Emyria Limited
1W: -10.0%
1M: +0.0%
3M: +9.8%
YTD: -18.2%
1Y: +0.0%
3Y: -41.8%
5Y: -78.8%
A$0.04 ($0.03)
+0.00 (+0.00%)
Weekly Expected Move ±10.2%
A$0
A$0
A$0
A$0
A$0
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$4M
+178.2% ▲
5Y CAGR: +14.4%
Gross Profit
-$4M
-15042.7% ▼
Operating Income
-$6M
-137.0% ▼
Net Income
-$6M
-94.6% ▼
EPS (Diluted)
$-0.01
-18.6% ▼
EBITDA
-$6M
-142.8% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $2M | $2M | $2M | $1M | $4M |
| YoY Growth | -7.8% | -12.6% | +38.3% | -36.7% | +178.2% |
| Cost of Revenue | $6M | $5M | $2M | $1M | $8M |
| Gross Profit | -$4M | -$3M | -$168K | $24K | -$4M |
| Gross Margin | -242.2% | -208.6% | -7.6% | 1.8% | -94.3% |
| R&D Expenses | $2M | $2M | $2M | $812K | $531K |
| SG&A Expenses | $2M | $2M | $2M | $2M | $2M |
| Operating Expenses | $4M | $4M | $7M | $3M | $3M |
| Operating Income | -$9M | -$7M | -$7M | -$3M | -$6M |
| Operating Margin | -468.5% | -447.0% | -313.4% | -189.7% | -161.6% |
| Interest Expense | $72K | $129K | $253K | $135K | $61K |
| Income Before Tax | -$8M | -$7M | -$14M | -$3M | -$6M |
| Tax Expense | -$1M | -$2M | -$3M | $0 | -$191K |
| Net Income | -$7M | -$5M | -$11M | -$3M | -$6M |
| Net Margin | -402.1% | -322.2% | -520.1% | -225.3% | -157.6% |
| EPS (Diluted) | $-0.03 | $-0.02 | $-0.03 | $-0.01 | $-0.01 |
| EBITDA | -$8M | -$7M | -$13M | -$2M | -$6M |
| Shares Outstanding | 269M | 289M | 359M | 449M | 740M |