EMDV.TA TLV
Emilia Development (O.F.G) Ltd.
1W: -4.5%
1M: -1.0%
3M: -0.5%
YTD: -30.1%
1Y: -30.6%
3Y: -9.0%
5Y: +10.4%
₪1,980.00 ($6.48)
-19.00 (-0.95%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$2.1B
+0.9% ▲
5Y CAGR: +2.8%
Gross Profit
$481M
+3.4% ▲
5Y CAGR: +5.9%
Operating Income
$175M
+45.2% ▲
5Y CAGR: +28.4%
Net Income
$59M
+11.6% ▲
EPS (Diluted)
$2.11
+11.6% ▲
5Y CAGR: +46.8%
EBITDA
$255M
+27.5% ▲
5Y CAGR: +14.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $1.6B | $1.7B | $2.0B | $2.0B | $2.1B |
| YoY Growth | -10.7% | +6.4% | +18.7% | +1.2% | +0.9% |
| Cost of Revenue | $1.2B | $1.3B | $1.6B | $1.6B | $1.6B |
| Gross Profit | $382M | $405M | $473M | $465M | $481M |
| Gross Margin | 23.8% | 23.7% | 23.4% | 22.7% | 23.3% |
| R&D Expenses | $2M | $2M | $0 | $0 | $0 |
| SG&A Expenses | $54M | $56M | $62M | $318M | $72M |
| Operating Expenses | $240M | $252M | $268M | $344M | $306M |
| Operating Income | $141M | $153M | $205M | $121M | $175M |
| Operating Margin | 8.8% | 9.0% | 10.1% | 5.9% | 8.5% |
| Interest Expense | $34M | $31M | $38M | $57M | $54M |
| Income Before Tax | $113M | $123M | $161M | $67M | $123M |
| Tax Expense | $31M | $37M | $30M | $26M | $36M |
| Net Income | $52M | $26M | $61M | $53M | $59M |
| Net Margin | 3.2% | 1.5% | 3.0% | 2.6% | 2.9% |
| EPS (Diluted) | $2.83 | $1.99 | $4.68 | $1.89 | $2.11 |
| EBITDA | $213M | $220M | $266M | $200M | $255M |
| Shares Outstanding | 28M | 28M | 28M | 28M | 28M |