Also trades as: 0NEX.IL (IOB) · $vol 0M
EMEIS.PA PAR
Emeis
1W: -11.6%
1M: -23.6%
3M: -30.2%
YTD: -32.5%
1Y: -18.2%
3Y: -89.1%
5Y: -99.8%
€9.98 ($11.24)
-0.34 (-3.25%)
Weekly Expected Move ±4.0%
€9
€10
€10
€10
€11
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$5.6B
+8.4% ▲
5Y CAGR: +8.5%
Gross Profit
$4.5B
+587.5% ▲
5Y CAGR: +34.0%
Operating Income
-$38M
+95.8% ▲
Net Income
-$412M
-130.4% ▼
EPS (Diluted)
$-2.62
-122.1% ▼
EBITDA
$732M
-73.9% ▼
5Y CAGR: +0.6%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $3.9B | $4.3B | $4.7B | $5.2B | $5.6B |
| YoY Growth | +4.9% | +9.6% | +8.9% | +11.0% | +8.4% |
| Cost of Revenue | $3.0B | $3.4B | $4.0B | $4.5B | $1.1B |
| Gross Profit | $963M | $923M | $714M | $656M | $4.5B |
| Gross Margin | 24.6% | 21.5% | 15.2% | 12.6% | 80.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 | $0 |
| Operating Expenses | $596M | $608M | $5.0B | $1.6B | $4.5B |
| Operating Income | $423M | $396M | -$49M | -$919M | -$38M |
| Operating Margin | 10.8% | 9.2% | -1.0% | -17.7% | -0.7% |
| Interest Expense | $228M | $210M | $334M | $582M | $399M |
| Income Before Tax | $212M | $104M | -$4.6B | $1.4B | -$360M |
| Tax Expense | $53M | $38M | -$596M | $45M | $29M |
| Net Income | $160M | $65M | -$4.0B | $1.4B | -$412M |
| Net Margin | 4.1% | 1.5% | -86.0% | 26.1% | -7.3% |
| EPS (Diluted) | $2440.00 | $950.00 | $-62.33 | $11.85 | $-2.62 |
| EBITDA | $638M | $646M | -$3.5B | $2.8B | $732M |
| Shares Outstanding | 68M | 68M | 65M | 114M | 157M |