EMERALL.BO BSE
Emerald Leisures Limited
1W: -4.0%
1M: -3.3%
3M: +52.6%
YTD: +45.0%
1Y: +26.1%
3Y: -34.4%
5Y: +1176.4%
₹290.00 ($3.01)
+0.00 (+0.00%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$165M
+8.4% ▲
5Y CAGR: +28.4%
Gross Profit
$106M
-16.1% ▼
5Y CAGR: +21.2%
Operating Income
$54M
-48.6% ▼
5Y CAGR: +14.2%
Net Income
-$86M
+20.7% ▲
EPS (Diluted)
$-5.70
+23.7% ▲
EBITDA
$72M
+57.1% ▲
5Y CAGR: +49.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $86M | $148M | $158M | $152M | $165M |
| YoY Growth | +80.8% | +72.2% | +7.0% | -3.5% | +8.4% |
| Cost of Revenue | $80M | $98M | $98M | $26M | $59M |
| Gross Profit | $6M | $49M | $60M | $126M | $106M |
| Gross Margin | 6.4% | 33.5% | 37.7% | 82.8% | 64.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $12M | $11M | $19M | $21M | $52M |
| Operating Expenses | $18M | $21M | $28M | $21M | $52M |
| Operating Income | -$12M | $29M | $31M | $105M | $54M |
| Operating Margin | -14.4% | 19.4% | 19.8% | 69.0% | 32.7% |
| Interest Expense | $112M | $130M | $137M | $132M | $141M |
| Income Before Tax | -$123M | -$100M | -$97M | -$108M | -$86M |
| Tax Expense | $0 | $2M | $0 | $0 | $0 |
| Net Income | -$123M | -$101M | -$97M | -$108M | -$86M |
| Net Margin | -143.7% | -68.7% | -61.6% | -70.9% | -51.8% |
| EPS (Diluted) | $-8.86 | $-7.30 | $-7.01 | $-7.47 | $-5.70 |
| EBITDA | $22M | $61M | $64M | $46M | $72M |
| Shares Outstanding | 5M | 5M | 14M | 14M | 15M |