EMGS.OL OSL
Voim ASA
1W: -7.4%
1M: -16.0%
3M: +49.2%
YTD: -2.0%
1Y: -81.5%
3Y: -87.8%
5Y: -83.0%
kr 0.30 ($0.03)
+0.01 (+3.45%)
Weekly Expected Move ±14.8%
kr 0
kr 0
kr 0
kr 0
kr 0
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$24M
-2.1% ▼
5Y CAGR: -0.6%
Gross Profit
-$3M
-129.8% ▼
Operating Income
-$7M
-219.3% ▼
Net Income
-$15M
-620.3% ▼
EPS (Diluted)
$-0.11
-611.6% ▼
EBITDA
$10K
-99.9% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $29M | $35M | $8M | $25M | $24M |
| YoY Growth | +15.9% | +21.1% | -77.2% | +209.6% | -2.1% |
| Cost of Revenue | $14M | $15M | $8M | $15M | $27M |
| Gross Profit | $15M | $20M | -$308K | $9M | -$3M |
| Gross Margin | 51.7% | 56.5% | -3.9% | 37.7% | -11.5% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2M | $2M | $2M | $2M | $4M |
| Operating Expenses | $6M | $7M | $6M | $4M | $4M |
| Operating Income | $9M | $13M | -$6M | $6M | -$7M |
| Operating Margin | 31.9% | 37.5% | -76.4% | 22.7% | -27.7% |
| Interest Expense | $4M | $3M | $3M | $3M | $3M |
| Income Before Tax | $5M | $11M | -$8M | $3M | -$13M |
| Tax Expense | $417K | -$46K | -$21K | $503K | $1M |
| Net Income | $5M | $11M | -$8M | $3M | -$15M |
| Net Margin | 17.0% | 32.0% | -102.4% | 11.4% | -60.6% |
| EPS (Diluted) | $0.04 | $0.09 | $-0.06 | $0.02 | $-0.11 |
| EBITDA | $20M | $24M | $2M | $11M | $10K |
| Shares Outstanding | 131M | 131M | 131M | 131M | 131M |