EMI.JO JNB
Emira Property Fund Limited
1W: -3.8%
1M: -0.7%
3M: +3.0%
YTD: +0.4%
1Y: +11.9%
3Y: +94.4%
5Y: +134.8%
R1,350.00 ($0.81)
-4.00 (-0.30%)
Weekly Expected Move ±3.4%
R1258
R1304
R1350
R1396
R1442
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Cash Flow Trends
Operating Cash Flow
-$402M
-790.1% ▼
Capital Expenditures
$62K
+87.0% ▲
5Y CAGR: -83.2%
Free Cash Flow
-$402M
-780.9% ▼
Dividends Paid
$575M
-21.5% ▼
Buybacks
$14M
+66.8% ▲
Net Change in Cash
$227M
+307.5% ▲
Cash Flow Composition
Year-over-Year Growth
View Full Cash Flow Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| — Operating Activities — | |||||
| Net Income | $460M | $972M | $1.1B | $517M | $2.4B |
| Depreciation & Amort. | $875K | $792K | $1M | $882K | $475K |
| Stock-Based Comp. | $12M | $10M | $17M | $14M | $17M |
| Change in Working Capital | $60M | $46M | -$27M | $46M | -$94M |
| Other Non-Cash Items | $944M | $360M | -$554M | -$624M | -$2.8B |
| Operating Cash Flow | $11M | -$216M | $491M | -$45M | -$402M |
| — Investing Activities — | |||||
| Capital Expenditures | -$167K | -$86K | -$69K | -$477K | -$62K |
| Acquisitions (Net) | -$90M | -$383M | -$159M | $66M | $0 |
| Investment Purchases | -$9M | -$4M | -$206M | $0 | -$2.0B |
| Investment Sales | $254M | $266M | $138M | $1M | $50M |
| Other Investing | -$61M | $10M | $2M | $1.0B | $2.9B |
| Investing Cash Flow | $93M | -$112M | -$226M | $1.1B | $958M |
| — Financing Activities — | |||||
| Net Debt Issuance | -$6M | $319M | $448M | -$511M | -$174M |
| Stock Repurchased | -$15M | $0 | -$15M | -$42M | -$14M |
| Dividends Paid | -$403M | -$604M | -$652M | -$473M | -$575M |
| Other Financing | $325M | $592M | -$62M | -$427M | $455M |
| Financing Cash Flow | -$98M | $292M | -$210M | -$1.5B | -$326M |
| Net Change in Cash | $2M | -$30M | $28M | $56M | $227M |
| Cash End of Period | $97M | $67M | $125M | $181M | $408M |
| Free Cash Flow | $11M | -$216M | $491M | -$46M | -$402M |