Also trades as: EMIL-B.ST (STO) · $vol 0M
EMIL-PREF.ST STO
Fastighetsbolaget Emilshus AB (publ)
1W: +0.5%
1M: -5.1%
3M: -5.4%
YTD: -9.5%
1Y: -7.4%
3Y: +35.4%
kr 28.70 ($2.86)
+0.00 (+0.00%)
Weekly Expected Move ±2.0%
kr 28
kr 28
kr 29
kr 29
kr 30
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$896M
+32.7% ▲
5Y CAGR: +37.5%
Gross Profit
$712M
+31.4% ▲
5Y CAGR: +36.9%
Operating Income
$669M
+32.0% ▲
5Y CAGR: +20.1%
Net Income
$524M
+81.9% ▲
5Y CAGR: +24.4%
EPS (Diluted)
$4.15
+56.0% ▲
5Y CAGR: +10.8%
EBITDA
$911M
+79.3% ▲
5Y CAGR: +28.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $280M | $455M | $588M | $675M | $896M |
| YoY Growth | +53.6% | +62.1% | +29.4% | +14.7% | +32.7% |
| Cost of Revenue | $52M | $91M | $123M | $133M | $184M |
| Gross Profit | $228M | $363M | $465M | $542M | $712M |
| Gross Margin | 81.5% | 79.9% | 79.1% | 80.3% | 79.5% |
| R&D Expenses | $2 | $1 | $0 | $0 | $0 |
| SG&A Expenses | $2 | $1 | $32M | $34M | $43M |
| Operating Expenses | $23M | $37M | $32M | $35M | $43M |
| Operating Income | $600K | $400K | $439M | $507M | $669M |
| Operating Margin | 0.2% | 0.1% | 74.6% | 75.1% | 74.7% |
| Interest Expense | $74M | $144M | $207M | $221M | $256M |
| Income Before Tax | $206M | $326M | $79M | $387M | $655M |
| Tax Expense | $205M | $326M | $46M | $99M | $131M |
| Net Income | $469M | $311M | $33M | $288M | $524M |
| Net Margin | 167.2% | 68.4% | 5.6% | 42.7% | 58.5% |
| EPS (Diluted) | $6.58 | $3.08 | $0.29 | $2.66 | $4.15 |
| EBITDA | $206M | $428M | $286M | $508M | $911M |
| Shares Outstanding | 71M | 101M | 114M | 108M | 126M |