Also trades as: ENTOF (OTC) · $vol 0M

kr 93.20 ($9.66)

-1.20 (-1.27%)

Weekly Expected Move ±2.7%

kr 88 kr 91 kr 93 kr 96 kr 98

OSL · Real Estate · Real Estate - Services · Tech Score Strong Sell · Power 30 · kr 17.0B mcap · 61M float · 0.208% daily turnover

Revenue

$3.6B -4.6% ▼

5Y CAGR: +7.6%

Gross Profit

$3.0B -13.4% ▼

5Y CAGR: +6.6%

Operating Income

$2.8B +4.4% ▲

5Y CAGR: -19.1%

Net Income

$1.2B +8761.5% ▲

5Y CAGR: -26.7%

EPS (Diluted)

$6.33 +359.4% ▲

5Y CAGR: -26.7%

EBITDA

$2.8B +4.3% ▲

5Y CAGR: -18.9%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$2.6B	$3.3B	$3.5B	$3.7B	$3.6B
YoY Growth	+4.7%	+26.7%	+7.3%	+6.2%	-4.6%
Cost of Revenue	$273M	$330M	$345M	$264M	$555M
Gross Profit	$2.3B	$2.9B	$3.2B	$3.5B	$3.0B
Gross Margin	89.4%	89.9%	90.2%	92.9%	84.4%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$210M	$75M	$181M	$199M	$203M
Operating Expenses	$214M	$227M	$185M	$783M	$203M
Operating Income	$7.1B	$80M	$3.0B	$2.7B	$2.8B
Operating Margin	276.2%	2.4%	84.7%	71.9%	78.7%
Interest Expense	$510M	$1.0B	$1.5B	$1.4B	$1.2B
Income Before Tax	$6.8B	-$467M	-$6.9B	-$550M	$1.6B
Tax Expense	$1.5B	$102M	-$1.3B	-$151M	$350M
Net Income	$5.1B	-$569M	-$5.4B	$13M	$1.2B
Net Margin	196.2%	-17.4%	-155.2%	0.3%	32.4%
EPS (Diluted)	$27.80	$-3.12	$-29.92	$-2.44	$6.33
EBITDA	$7.1B	$84M	$2.7B	$2.7B	$2.8B
Shares Outstanding	182M	182M	182M	182M	182M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$821M	$1.2B	$774M	$949M	$844M	$987M	$834M	$819M
Cost of Revenue	$64M	$65M	$66M	$135M	$64M	$168M	$68M	$73M
Gross Profit	$757M	$1.1B	$774M	$814M	$781M	$819M	$766M	$746M
Gross Margin	92.2%	94.6%	100.0%	85.8%	92.5%	83.0%	91.8%	91.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$49M	$51M	$47M	$51M	$50M	$55M	$0	$0
Operating Expenses	$49M	$469M	$47M	$51M	$95M	$55M	$69M	$68M
Operating Income	$720M	$669M	$727M	$763M	$684M	$764M	$697M	$678M
Operating Margin	87.7%	55.6%	93.9%	80.4%	81.0%	77.4%	83.6%	82.8%
Interest Expense	$351M	$359M	$297M	$302M	$311M	$307M	$333M	$352M
Income Before Tax	$156M	$757M	$279M	$534M	$326M	$476M	$287M	-$1.0B
Tax Expense	$45M	$159M	$68M	$103M	$79M	$100M	$83M	-$156M
Net Income	$85M	$579M	$186M	$397M	$224M	$344M	$171M	-$838M
Net Margin	10.4%	48.1%	24.0%	41.8%	26.5%	34.9%	20.5%	-102.3%
EPS (Diluted)	$0.47	$3.18	$1.02	$2.18	$1.23	$1.89	$0.94	$-4.62
EBITDA	$508M	$670M	$1.5B	$837M	$638M	$784M	$621M	-$658M
Shares Outstanding	182M	182M	182M	182M	182M	182M	182M	181M

ENTRA.OL OSL