Also trades as: EONGY (OTC) · $vol 4M · EOAN.SW (SIX) · $vol 0M · ENAKF (OTC) · $vol 0M · EON.BR (BRU) · $vol 0M

€17.02 ($19.02)

+0.26 (+1.52%)

Weekly Expected Move ±2.4%

€16 €17 €17 €17 €18

XETRA · Utilities · Diversified Utilities · Tech Score Strong Sell · Power 35 · €44.5B mcap · 2.14B float · 0.199% daily turnover

Revenue

$78.7B -1.8% ▼

5Y CAGR: +5.2%

Gross Profit

$9.1B -59.8% ▼

5Y CAGR: -8.9%

Operating Income

$5.7B -32.7% ▼

5Y CAGR: +24.6%

Net Income

$1.7B -61.7% ▼

5Y CAGR: +11.3%

EPS (Diluted)

$0.66 -61.8% ▼

5Y CAGR: +11.1%

EBITDA

$9.5B -31.1% ▼

5Y CAGR: +5.1%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$77.4B	$115.7B	$93.7B	$80.1B	$78.7B
YoY Growth	+26.9%	+49.5%	-19.0%	-14.5%	-1.8%
Cost of Revenue	$77.3B	$107.5B	$62.8B	$57.5B	$69.6B
Gross Profit	$45M	$8.2B	$30.9B	$22.6B	$9.1B
Gross Margin	0.1%	7.1%	33.0%	28.3%	11.6%
R&D Expenses	$0	$0	$0	$0	$110M
SG&A Expenses	$0	$0	$0	$7.1B	$3.2B
Operating Expenses	$11.7B	$11.4B	$13.0B	$14.1B	$3.4B
Operating Income	-$11.7B	-$3.2B	$17.9B	$8.5B	$5.7B
Operating Margin	-15.1%	-2.8%	19.1%	10.7%	7.3%
Interest Expense	$1.0B	$1.6B	$2.4B	$2.1B	$1.5B
Income Before Tax	$6.1B	$2.0B	$101M	$7.3B	$3.0B
Tax Expense	$818M	-$245M	-$598M	$1.8B	$726M
Net Income	$4.7B	$1.8B	$517M	$4.5B	$1.7B
Net Margin	6.1%	1.6%	0.6%	5.7%	2.2%
EPS (Diluted)	$1.80	$0.70	$0.20	$1.73	$0.66
EBITDA	$11.1B	$7.0B	$6.0B	$13.8B	$9.5B
Shares Outstanding	2.61B	2.61B	2.61B	2.61B	2.61B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$16.8B	$23.8B	$25.2B	$16.3B	$16.0B	$21.2B	$21.8B	$15.9B
Cost of Revenue	$12.3B	$18.6B	$19.8B	$11.0B	$11.3B	$18.1B	$19.1B	$12.2B
Gross Profit	$4.4B	$5.2B	$5.5B	$5.3B	$4.6B	$3.0B	$2.7B	$3.7B
Gross Margin	26.4%	21.8%	21.7%	32.4%	29.0%	14.4%	12.5%	23.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$2.4B	$0	$0	$0	$3.5B	$8.3B	$1.9B
Operating Expenses	$3.7B	$2.1B	$4.0B	$4.2B	$4.4B	$1.8B	$159M	$1.9B
Operating Income	$722M	$3.1B	$1.4B	$1.1B	$242M	$1.3B	$2.6B	$1.8B
Operating Margin	4.3%	12.8%	5.7%	6.5%	1.5%	6.1%	11.8%	11.3%
Interest Expense	$495M	$537M	$561M	$562M	$536M	$543M	$622M	$555M
Income Before Tax	$227M	$2.9B	$947M	$695M	$173M	$1.2B	$3.6B	$506M
Tax Expense	$46M	$411M	$193M	$162M	$149M	$222M	$999M	$102M
Net Income	$96M	$2.1B	$529M	$440M	-$51M	$816M	$2.2B	$382M
Net Margin	0.6%	8.7%	2.1%	2.7%	-0.3%	3.9%	10.2%	2.4%
EPS (Diluted)	$0.04	$0.80	$0.20	$0.17	$-0.02	$0.31	$0.85	$0.14
EBITDA	$1.6B	$4.6B	$2.4B	$2.2B	$1.8B	$2.8B	$5.1B	$1.7B
Shares Outstanding	2.61B	2.61B	2.61B	2.61B	2.61B	2.61B	2.61B	2.73B

EOAN.DE XETRA