Also trades as: 0IDR.L (LSE) · $vol 0M

$141.22

+1.24 (+0.89%)

Weekly Expected Move ±4.1%

$129 $134 $140 $146 $152

NYSE · Energy · Oil & Gas Exploration & Production · Alpha Radar Buy · Power 73 · $75.2B mcap · 531M float · 0.903% daily turnover · Short 57% of daily vol

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$22.6B -3.5% ▼

5Y CAGR: +18.0%

Gross Profit

$15.4B -13.2% ▼

5Y CAGR: +25.4%

Operating Income

$7.9B -1.9% ▼

Net Income

$5.0B -22.2% ▼

EPS (Diluted)

$9.11 -19.0% ▼

EBITDA

$11.3B -9.3% ▼

5Y CAGR: +31.6%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$19.7B	$29.5B	$23.2B	$23.4B	$22.6B
YoY Growth	+99.2%	+49.9%	-21.4%	+0.8%	-3.5%
Cost of Revenue	$5.3B	$4.9B	$4.9B	$5.7B	$7.2B
Gross Profit	$14.3B	$24.6B	$18.2B	$17.7B	$15.4B
Gross Margin	72.8%	83.5%	78.7%	75.7%	68.1%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$4.7B	$7.1B	$6.3B	$6.4B	$4.5B
Operating Expenses	$8.2B	$14.7B	$8.6B	$9.6B	$7.4B
Operating Income	$6.1B	$10.0B	$9.6B	$8.1B	$7.9B
Operating Margin	31.0%	33.8%	41.4%	34.6%	35.1%
Interest Expense	$178M	$179M	$148M	$138M	$220M
Income Before Tax	$5.9B	$9.9B	$9.7B	$8.2B	$6.3B
Tax Expense	$1.3B	$2.1B	$2.1B	$1.8B	$1.4B
Net Income	$4.7B	$7.8B	$7.6B	$6.4B	$5.0B
Net Margin	23.7%	26.3%	32.8%	27.4%	22.1%
EPS (Diluted)	$7.99	$13.22	$13.00	$11.25	$9.11
EBITDA	$9.8B	$13.6B	$13.3B	$12.5B	$11.3B
Shares Outstanding	584M	587M	584M	569M	539M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$6.0B	$5.9B	$5.7B	$5.8B	$5.4B	$5.7B	$5.6B	$6.8B
Cost of Revenue	$1.8B	$1.9B	$132M	$1.9B	$1.9B	$2.2B	$1.3B	$1.4B
Gross Profit	$4.2B	$4.0B	$5.5B	$4.0B	$3.5B	$3.5B	$4.4B	$5.4B
Gross Margin	70.2%	68.2%	97.7%	68.3%	64.4%	61.8%	77.8%	79.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.6B	$1.7B	$1.5B	$1.5B	$1.4B	$1.4B	$266M	$1.6B
Operating Expenses	$2.1B	$1.9B	$3.9B	$2.1B	$1.7B	$1.7B	$1.9B	$2.8B
Operating Income	$2.1B	$2.1B	$1.6B	$1.9B	$1.7B	$1.8B	$2.5B	$2.6B
Operating Margin	35.3%	35.6%	28.2%	31.8%	32.6%	32.0%	44.1%	38.4%
Interest Expense	$36M	$31M	$38M	$47M	$51M	$71M	$51M	$66M
Income Before Tax	$2.2B	$2.1B	$1.6B	$1.9B	$1.8B	$1.8B	$887M	$2.6B
Tax Expense	$470M	$461M	$373M	$414M	$406M	$353M	$186M	$575M
Net Income	$1.7B	$1.7B	$1.3B	$1.5B	$1.3B	$1.5B	$701M	$2.0B
Net Margin	28.0%	28.5%	22.1%	25.0%	25.1%	25.7%	12.4%	29.3%
EPS (Diluted)	$2.95	$2.95	$2.23	$2.65	$2.46	$2.70	$1.30	$3.70
EBITDA	$3.2B	$3.2B	$2.7B	$2.9B	$2.9B	$3.1B	$2.4B	$3.8B
Shares Outstanding	572M	568M	561M	553M	546M	544M	539M	535M

EOG NYSE