EOL.AX ASX
Energy One Limited
1W: +5.6%
1M: +0.2%
3M: +28.1%
YTD: +3.8%
1Y: +2.4%
3Y: +207.8%
5Y: +177.5%
A$15.43 ($10.71)
-0.33 (-2.09%)
Weekly Expected Move ±5.3%
A$14
A$15
A$16
A$17
A$17
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$70M
+13.8% ▲
5Y CAGR: +20.3%
Gross Profit
$23M
+19.7% ▲
5Y CAGR: +19.9%
Operating Income
$12M
+28.1% ▲
5Y CAGR: +19.1%
Net Income
$8M
+38.0% ▲
5Y CAGR: +17.0%
EPS (Diluted)
$0.25
+31.6% ▲
5Y CAGR: +12.3%
EBITDA
$19M
+17.9% ▲
5Y CAGR: +18.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $32M | $45M | $52M | $61M | $70M |
| YoY Growth | +16.3% | +39.1% | +16.7% | +17.1% | +13.8% |
| Cost of Revenue | $21M | $30M | $38M | $42M | $47M |
| Gross Profit | $11M | $14M | $14M | $19M | $23M |
| Gross Margin | 33.3% | 32.3% | 27.5% | 31.0% | 32.6% |
| R&D Expenses | $2M | $3M | $0 | $0 | $0 |
| SG&A Expenses | $3M | $9M | $28M | $31M | $11M |
| Operating Expenses | $6M | $9M | $10M | $10M | $11M |
| Operating Income | $5M | $6M | $5M | $9M | $12M |
| Operating Margin | 16.1% | 13.2% | 8.8% | 15.3% | 17.3% |
| Interest Expense | $244K | $2M | $2M | $2M | $1M |
| Income Before Tax | $4M | $4M | $2M | $8M | $11M |
| Tax Expense | $784K | $1M | $877K | $2M | $3M |
| Net Income | $4M | $3M | $1M | $6M | $8M |
| Net Margin | 11.1% | 6.6% | 2.8% | 9.6% | 11.7% |
| EPS (Diluted) | $0.13 | $0.10 | $0.05 | $0.19 | $0.25 |
| EBITDA | $8M | $11M | $10M | $16M | $19M |
| Shares Outstanding | 27M | 30M | 30M | 32M | 33M |