EP.BK SET
Eastern Power Group Public Company Limited
1W: -3.7%
1M: -4.6%
3M: -5.5%
YTD: -9.6%
1Y: -19.4%
3Y: -65.1%
฿1.02 ($0.03)
-0.02 (-1.92%)
Weekly Expected Move ±3.1%
฿1
฿1
฿1
฿1
฿1
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$862M
-6.7% ▼
5Y CAGR: -3.2%
Gross Profit
$189M
+26.1% ▲
5Y CAGR: -9.0%
Operating Income
$76M
+110.7% ▲
5Y CAGR: -25.5%
Net Income
-$1.5B
-83.4% ▼
EPS (Diluted)
$-1.62
-84.1% ▼
EBITDA
$229M
+141.9% ▲
5Y CAGR: -35.3%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $700M | $878M | $828M | $924M | $862M |
| YoY Growth | -31.1% | +25.4% | -5.7% | +11.6% | -6.7% |
| Cost of Revenue | $599M | $804M | $724M | $774M | $673M |
| Gross Profit | $101M | $74M | $103M | $150M | $189M |
| Gross Margin | 14.5% | 8.4% | 12.5% | 16.2% | 21.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $215M | $135M | $120M | $135M | $113M |
| Operating Expenses | $169M | $63M | $379M | $862M | $113M |
| Operating Income | $185M | $11M | -$276M | -$712M | $76M |
| Operating Margin | 26.4% | 1.2% | -33.3% | -77.1% | 8.8% |
| Interest Expense | $354M | $261M | $278M | $291M | $320M |
| Income Before Tax | $1.8B | -$313M | -$554M | -$1.0B | -$1.8B |
| Tax Expense | $621M | $3M | -$5M | -$3M | $11M |
| Net Income | $1.0B | -$315M | -$465M | -$825M | -$1.5B |
| Net Margin | 143.9% | -35.9% | -56.2% | -89.3% | -175.5% |
| EPS (Diluted) | $0.94 | $-0.34 | $-0.50 | $-0.88 | $-1.62 |
| EBITDA | $2.1B | $28M | -$209M | -$547M | $229M |
| Shares Outstanding | 933M | 933M | 933M | 933M | 933M |