EPAR3.SA SAO
Embpar Participacoes S.A.
1W: +0.8%
1M: -4.4%
3M: -23.1%
YTD: -63.2%
1Y: -69.8%
3Y: -80.5%
5Y: -80.3%
R$1.25 ($0.24)
+0.03 (+2.46%)
Weekly Expected Move ±5.1%
R$1
R$1
R$1
R$1
R$1
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$2M
-90.2% ▼
5Y CAGR: -65.0%
Gross Profit
$1M
+391.4% ▲
5Y CAGR: -56.3%
Operating Income
-$4M
+55.9% ▲
Net Income
-$3M
+57.8% ▲
EPS (Diluted)
$-0.19
+58.7% ▲
EBITDA
-$3M
-238.8% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $943M | $1.1B | $457M | $24M | $2M |
| YoY Growth | +107.8% | +15.2% | -57.9% | -94.7% | -90.2% |
| Cost of Revenue | $787M | $903M | $377M | $25M | $1M |
| Gross Profit | $156M | $184M | $80M | -$464K | $1M |
| Gross Margin | 16.6% | 16.9% | 17.6% | -1.9% | 56.5% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $53M | $116M | $33M | $9M | $6M |
| Operating Expenses | $96M | $87M | $62M | $10M | $6M |
| Operating Income | $58M | $68M | $17M | -$10M | -$4M |
| Operating Margin | 6.2% | 6.3% | 3.8% | -41.1% | -184.8% |
| Interest Expense | $9M | $6M | $37K | $177K | $92K |
| Income Before Tax | $74M | $89M | $23M | $823K | -$3M |
| Tax Expense | -$57K | $25M | $7M | $8M | $252K |
| Net Income | $74M | $76M | $16M | -$7M | -$3M |
| Net Margin | 7.8% | 7.0% | 3.4% | -27.9% | -119.8% |
| EPS (Diluted) | $4.97 | $4.27 | $1.05 | $-0.46 | $-0.19 |
| EBITDA | $90M | $102M | $50M | $2M | -$3M |
| Shares Outstanding | 15M | 15M | 15M | 15M | 15M |