Also trades as: CYPXF (OTC) · $vol 0M
EQ.V TSXV
EQ Inc.
1W: +0.0%
1M: +3.2%
3M: +2.1%
YTD: +2.1%
1Y: +0.0%
3Y: +2.1%
5Y: -30.7%
C$0.97 ($0.68)
+0.01 (+1.04%)
Weekly Expected Move ±1.8%
C$1
C$1
C$1
C$1
C$1
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$10M
-1.1% ▼
5Y CAGR: +1.9%
Gross Profit
$4M
-10.0% ▼
5Y CAGR: +0.6%
Operating Income
-$2M
+73.5% ▲
Net Income
-$897K
+84.8% ▲
EPS (Diluted)
$-0.01
+84.8% ▲
EBITDA
$41K
+100.8% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $10M | $12M | $11M | $10M | $10M |
| YoY Growth | +16.2% | +16.0% | -9.2% | -9.2% | -1.1% |
| Cost of Revenue | $6M | $7M | $7M | $5M | $6M |
| Gross Profit | $5M | $5M | $4M | $5M | $4M |
| Gross Margin | 45.3% | 41.2% | 36.9% | 45.3% | 41.2% |
| R&D Expenses | $0 | $0 | $84K | $100K | $0 |
| SG&A Expenses | $5M | $5M | $5M | $4M | $3M |
| Operating Expenses | $7M | $10M | $10M | $11M | $6M |
| Operating Income | -$2M | -$5M | -$6M | -$6M | -$2M |
| Operating Margin | -22.3% | -37.5% | -57.1% | -63.4% | -17.0% |
| Interest Expense | $538K | $153K | $76K | $72K | $179K |
| Income Before Tax | -$3M | -$6M | -$6M | -$6M | -$897K |
| Tax Expense | $538K | $153K | $130K | $0 | $0 |
| Net Income | -$4M | -$6M | -$6M | -$6M | -$897K |
| Net Margin | -38.0% | -50.5% | -58.6% | -59.2% | -9.1% |
| EPS (Diluted) | $-0.07 | $-0.09 | $-0.09 | $-0.09 | $-0.01 |
| EBITDA | -$3M | -$5M | -$6M | -$5M | $41K |
| Shares Outstanding | 57M | 67M | 69M | 69M | 70M |