Also trades as: ERELY (OTC) · $vol 0M

₺37.82 ($0.77)

+0.80 (+2.16%)

Weekly Expected Move ±6.6%

₺32 ₺35 ₺37 ₺39 ₺42

IST · Basic Materials · Steel · Tech Score Sell · Power 40 · ₺248.8B mcap · 3.12B float · 4.62% daily turnover

Revenue

$208.9B +2.4% ▲

5Y CAGR: +45.5%

Gross Profit

$19.3B -3.7% ▼

5Y CAGR: +26.6%

Operating Income

$10.4B -50.5% ▼

5Y CAGR: +13.3%

Net Income

$512M -96.2% ▼

5Y CAGR: -31.2%

EPS (Diluted)

$0.08 -96.2% ▼

5Y CAGR: -40.0%

EBITDA

$21.7B -35.6% ▼

5Y CAGR: +23.2%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$68.2B	$127.8B	$147.9B	$204.1B	$208.9B
YoY Growth	+112.9%	+87.3%	+15.7%	+38.0%	+2.4%
Cost of Revenue	$42.7B	$102.2B	$132.2B	$184.1B	$189.6B
Gross Profit	$25.5B	$25.5B	$15.7B	$20.0B	$19.3B
Gross Margin	37.4%	20.0%	10.6%	9.8%	9.2%
R&D Expenses	$48M	$100M	$190M	$272M	$286M
SG&A Expenses	$433M	$980M	$1.7B	$3.5B	$8.0B
Operating Expenses	$1.1B	$2.4B	$3.4B	-$1.1B	$8.8B
Operating Income	$24.9B	$23.6B	$13.3B	$21.1B	$10.4B
Operating Margin	36.5%	18.4%	9.0%	10.3%	5.0%
Interest Expense	$340M	$1.7B	$5.1B	$11.4B	$10.2B
Income Before Tax	$23.9B	$22.1B	$8.8B	$13.5B	$3.7B
Tax Expense	$7.8B	$3.5B	$4.5B	-$671M	$3.0B
Net Income	$15.5B	$18.0B	$4.0B	$13.5B	$512M
Net Margin	22.8%	14.1%	2.7%	6.6%	0.2%
EPS (Diluted)	$4.58	$5.31	$1.15	$2.00	$0.08
EBITDA	$26.3B	$27.6B	$19.8B	$33.7B	$21.7B
Shares Outstanding	3.39B	3.39B	3.50B	6.73B	6.72B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$48.7B	$55.1B	$53.5B	$41.4B	$53.0B	$61.0B	$59.7B	$64.9B
Cost of Revenue	$44.5B	$52.7B	$49.7B	$37.5B	$48.7B	$54.4B	$54.9B	$59.1B
Gross Profit	$4.3B	$2.4B	$3.8B	$3.9B	$4.2B	$6.6B	$4.8B	$5.7B
Gross Margin	8.7%	4.4%	7.1%	9.3%	8.0%	10.9%	8.1%	8.9%
R&D Expenses	$78M	$99M	$84M	$85M	$73M	$81M	$110M	$96M
SG&A Expenses	$888M	$1.1B	$890M	$978M	$2.1B	$2.2B	$1.1B	$1.3B
Operating Expenses	$1.8B	-$2.8B	$1.9B	$2.0B	$2.0B	$2.5B	$2.7B	$2.9B
Operating Income	$2.5B	$5.2B	$1.9B	$1.8B	$2.2B	$4.2B	$2.1B	$2.8B
Operating Margin	5.1%	9.4%	3.5%	4.4%	4.1%	6.8%	3.5%	4.3%
Interest Expense	$3.1B	$2.9B	$2.3B	$2.5B	$3.2B	$2.3B	$3.6B	$3.4B
Income Before Tax	$319M	$3.6B	$422M	-$28M	$67M	$3.2B	$896M	-$674M
Tax Expense	-$522M	$657M	-$26M	-$1.4B	-$633M	$5.0B	$491M	-$9.5B
Net Income	$801M	$2.7B	$426M	$1.3B	$651M	-$1.9B	$384M	$8.5B
Net Margin	1.6%	4.9%	0.8%	3.2%	1.2%	-3.1%	0.6%	13.2%
EPS (Diluted)	$0.11	$0.40	$0.06	$0.19	$0.10	$-0.28	$0.06	$1.27
EBITDA	$5.7B	$9.2B	$5.3B	$2.8B	$6.2B	$7.5B	$5.8B	$6.6B
Shares Outstanding	7.00B	6.72B	6.72B	7.00B	6.72B	6.72B	7.11B	6.72B

EREGL.IS IST