Also trades as: ESCORTS.NS (NSE) · $vol 3M

₹2,675.00 ($27.80)

-41.70 (-1.53%)

BSE · Industrials · Agricultural - Machinery · Tech Score Sell · Power 29 · ₹293.9B mcap · 31M float · 0.049% daily turnover

Revenue

$115.4B +12.7% ▲

5Y CAGR: +10.5%

Gross Profit

$35.1B +20.4% ▲

5Y CAGR: +8.5%

Operating Income

$12.4B -34.0% ▼

5Y CAGR: -5.0%

Net Income

$23.9B +89.3% ▲

5Y CAGR: +22.4%

EPS (Diluted)

$217.55 +112.9% ▲

5Y CAGR: +18.8%

EBITDA

$20.9B +85.7% ▲

5Y CAGR: +13.1%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$72.8B	$84.3B	$98.0B	$102.4B	$115.4B
YoY Growth	+3.8%	+15.7%	+16.3%	+4.5%	+12.7%
Cost of Revenue	$50.3B	$61.8B	$70.4B	$73.3B	$80.4B
Gross Profit	$22.6B	$22.5B	$27.6B	$29.1B	$35.1B
Gross Margin	31.0%	26.7%	28.2%	28.4%	30.4%
R&D Expenses	$1.3B	$1.5B	$1.6B	$1.7B	$0
SG&A Expenses	$6.1B	$6.8B	$7.8B	$8.6B	$0
Operating Expenses	$7.4B	$8.3B	$9.3B	$10.3B	$22.6B
Operating Income	$15.2B	$14.2B	$18.3B	$18.8B	$12.4B
Operating Margin	20.8%	16.8%	18.7%	18.4%	10.8%
Interest Expense	$110M	$133M	$137M	$269M	$204M
Income Before Tax	$9.9B	$8.3B	$12.6B	$13.5B	$18.1B
Tax Expense	$2.6B	$2.0B	$3.1B	$2.3B	$4.4B
Net Income	$7.4B	$6.4B	$10.8B	$12.6B	$23.9B
Net Margin	10.1%	7.6%	11.0%	12.3%	20.7%
EPS (Diluted)	$73.73	$58.76	$85.78	$102.17	$217.55
EBITDA	$10.0B	$7.8B	$11.0B	$11.2B	$20.9B
Shares Outstanding	100M	108M	110M	110M	110M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$23.1B	$24.9B	$29.5B	$24.4B	$25.0B	$27.9B	$32.8B	$29.7B
Cost of Revenue	$15.7B	$17.2B	$21.5B	$17.7B	$17.3B	$22.0B	$23.3B	$20.4B
Gross Profit	$7.4B	$7.7B	$8.0B	$6.7B	$7.7B	$5.9B	$9.5B	$9.2B
Gross Margin	31.9%	30.8%	27.0%	27.5%	30.9%	21.1%	29.0%	31.1%
R&D Expenses	$0	$0	$0	$1.7B	$0	$0	$0	$0
SG&A Expenses	$1.6B	$2.1B	$2.0B	$2.9B	$1.9B	$2.9B	$0	$0
Operating Expenses	$1.6B	$2.1B	$2.0B	$4.6B	$1.9B	$2.9B	$5.8B	$6.1B
Operating Income	$5.7B	$5.6B	$5.9B	$2.1B	$5.8B	$3.0B	$3.7B	$3.1B
Operating Margin	24.8%	22.5%	20.1%	8.7%	23.4%	10.7%	11.3%	10.5%
Interest Expense	$21M	$98M	$35M	$51M	$40M	$46M	$64M	$55M
Income Before Tax	$3.9B	$3.1B	$3.8B	$3.5B	$4.9B	$4.3B	$4.7B	$4.3B
Tax Expense	$982M	-$171M	$892M	$793M	$1.2B	$1.1B	$1.1B	$1.1B
Net Income	$2.9B	$3.2B	$3.2B	$3.2B	$14.0B	$3.2B	$3.6B	$3.2B
Net Margin	12.7%	13.0%	10.9%	13.0%	55.9%	11.4%	10.9%	10.8%
EPS (Diluted)	$26.99	$29.46	$26.17	$24.69	$126.96	$28.91	$32.56	$29.12
EBITDA	$3.2B	$2.6B	$3.1B	$2.8B	$3.1B	$4.9B	$5.4B	$5.0B
Shares Outstanding	109M	110M	110M	110M	110M	110M	110M	110M

ESCORTS.BO BSE