$295.62

+2.35 (+0.80%)

Weekly Expected Move ±5.8%

$256 $273 $290 $307 $324

NYSE · Technology · Hardware, Equipment & Parts · Alpha Radar Sell · Power 42 · $7.7B mcap · 26M float · 1.22% daily turnover · Short 70% of daily vol

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$1.1B +19.2% ▲

5Y CAGR: +8.4%

Gross Profit

$461M +18.7% ▲

5Y CAGR: +11.1%

Operating Income

$173M +17.3% ▲

5Y CAGR: +13.8%

Net Income

$299M +193.7% ▲

5Y CAGR: +24.7%

EPS (Diluted)

$11.55 +193.1% ▲

5Y CAGR: +67.3%

EBITDA

$245M +23.7% ▲

5Y CAGR: +23.8%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$715M	$858M	$956M	$1.0B	$1.1B
YoY Growth	-2.4%	+19.9%	+11.5%	+7.4%	+19.2%
Cost of Revenue	$445M	$525M	$580M	$623M	$634M
Gross Profit	$270M	$332M	$376M	$404M	$461M
Gross Margin	37.8%	38.7%	39.3%	39.3%	42.1%
R&D Expenses	$15M	$12M	$13M	$12M	$0
SG&A Expenses	$168M	$195M	$217M	$224M	$235M
Operating Expenses	$188M	$221M	$230M	$257M	$288M
Operating Income	$82M	$111M	$130M	$147M	$173M
Operating Margin	11.5%	13.0%	13.6%	14.3%	15.8%
Interest Expense	$2M	$5M	$9M	$15M	$18M
Income Before Tax	$81M	$106M	$119M	$130M	$153M
Tax Expense	$17M	$24M	$26M	$28M	$37M
Net Income	$63M	$82M	$93M	$102M	$299M
Net Margin	8.9%	9.6%	9.7%	9.9%	27.3%
EPS (Diluted)	$2.42	$3.16	$3.58	$3.94	$11.55
EBITDA	$125M	$160M	$178M	$201M	$245M
Shares Outstanding	26M	26M	26M	26M	26M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$261M	$299M	$247M	$266M	$296M	$353M	$290M	$309M
Cost of Revenue	$157M	$179M	$149M	$156M	$174M	$203M	$170M	$178M
Gross Profit	$103M	$120M	$98M	$109M	$122M	$149M	$120M	$131M
Gross Margin	39.6%	40.1%	39.8%	41.1%	41.2%	42.4%	41.4%	42.4%
R&D Expenses	$0	$12M	$0	$0	$0	$0	$0	$0
SG&A Expenses	$55M	$60M	$59M	$58M	$62M	$63M	$61M	$63M
Operating Expenses	$55M	$68M	$59M	$58M	$79M	$84M	$82M	$83M
Operating Income	$40M	$52M	$32M	$43M	$43M	$66M	$38M	$48M
Operating Margin	15.4%	17.3%	12.8%	16.2%	14.6%	18.6%	13.3%	15.5%
Interest Expense	$3M	$6M	$2M	$2M	$8M	$5M	$3M	$2M
Income Before Tax	$37M	$44M	$30M	$40M	$33M	$60M	$35M	$44M
Tax Expense	$8M	$10M	$6M	$9M	$8M	$15M	$7M	$10M
Net Income	$29M	$34M	$23M	$31M	$26M	$219M	$29M	$35M
Net Margin	11.2%	11.5%	9.5%	11.7%	8.8%	62.0%	9.9%	11.2%
EPS (Diluted)	$1.13	$1.32	$0.91	$1.20	$1.01	$8.43	$1.11	$1.34
EBITDA	$54M	$64M	$46M	$57M	$62M	$91M	$65M	$48M
Shares Outstanding	26M	26M	26M	26M	26M	26M	26M	26M

ESE NYSE