Also trades as: EUCA4.SA (SAO) · $vol 0M

R$21.30 ($4.07)

-0.01 (-0.05%)

SAO · Basic Materials · Paper, Lumber & Forest Products · Tech Score Neutral · Power 56 · R$2.0B mcap · 2M float · 0.030% daily turnover

Analysis Technicals Weather Peers

Revenue

$3.1B +8.6% ▲

5Y CAGR: +11.5%

Gross Profit

$1.2B +22.5% ▲

5Y CAGR: +15.4%

Operating Income

$548M +46.8% ▲

5Y CAGR: +11.7%

Net Income

$319M +61.1% ▲

5Y CAGR: +17.2%

EPS (Diluted)

$3.25 +51.2% ▲

5Y CAGR: +15.8%

EBITDA

$730M +60.4% ▲

5Y CAGR: +10.8%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$2.4B	$2.5B	$2.7B	$2.9B	$3.1B
YoY Growth	+36.3%	+2.5%	+6.6%	+6.7%	+8.6%
Cost of Revenue	$1.6B	$1.7B	$1.9B	$1.9B	$1.9B
Gross Profit	$867M	$810M	$772M	$942M	$1.2B
Gross Margin	35.4%	32.3%	28.8%	33.0%	37.2%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$372M	$404M	$486M	$539M	$600M
Operating Expenses	$311M	$402M	$422M	$569M	$606M
Operating Income	$593M	$408M	$351M	$373M	$548M
Operating Margin	24.2%	16.3%	13.1%	13.1%	17.7%
Interest Expense	$63M	$95M	$124M	$111M	$147M
Income Before Tax	$526M	$322M	$325M	$227M	$448M
Tax Expense	$98M	$65M	-$97M	$29M	$129M
Net Income	$428M	$258M	$422M	$198M	$319M
Net Margin	17.5%	10.3%	15.8%	6.9%	10.3%
EPS (Diluted)	$4.64	$2.79	$4.58	$2.15	$3.25
EBITDA	$730M	$595M	$563M	$455M	$730M
Shares Outstanding	92M	92M	92M	92M	98M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$774M	$754M	$745M	$784M	$798M	$777M	$784M	$806M
Cost of Revenue	$528M	$493M	$465M	$498M	$504M	$482M	$494M	$562M
Gross Profit	$246M	$260M	$279M	$286M	$294M	$295M	$290M	$244M
Gross Margin	31.8%	34.5%	37.5%	36.4%	36.9%	38.0%	36.9%	30.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$152M	$136M	$141M	$145M	$150M	$163M	$143M	$154M
Operating Expenses	$161M	$165M	$137M	$138M	$151M	$172M	$144M	$157M
Operating Income	$100M	$108M	$143M	$111M	$143M	$102M	$145M	$87M
Operating Margin	12.9%	14.3%	19.1%	14.2%	17.9%	13.1%	18.5%	10.7%
Interest Expense	$27M	$25M	$33M	$40M	$38M	$35M	$44M	$44M
Income Before Tax	$57M	$23M	$144M	$112M	$112M	$81M	$185M	$77M
Tax Expense	$13M	-$11M	$48M	$27M	$31M	$23M	-$2M	$691K
Net Income	$44M	$34M	$96M	$85M	$81M	$57M	$186M	$76M
Net Margin	5.7%	4.5%	12.9%	10.8%	10.2%	7.3%	23.8%	9.5%
EPS (Diluted)	$0.48	$0.36	$1.04	$0.86	$0.83	$0.62	$2.02	$0.83
EBITDA	$122M	$61M	$207M	$189M	$185M	$149M	$107M	$128M
Shares Outstanding	92M	92M	92M	98M	98M	92M	92M	92M

EUCA3.SA SAO