Also trades as: EURN.BR (BRU) · $vol 1M

$16.74

Last traded 2024-08-19 — delisted

NYSE · Energy · Oil & Gas Midstream · $3.3B mcap · 17M float · 1.61% daily turnover

Revenue

$1.2B +44.5% ▲

5Y CAGR: +15.5%

Gross Profit

$650M +176.5% ▲

Operating Income

$597M +200.9% ▲

Net Income

$858M +322.2% ▲

EPS (Diluted)

$4.25 +320.8% ▲

EBITDA

$800M +100.3% ▲

5Y CAGR: +32.6%

View Full Income Statement

Line Item	FY2019	FY2020	FY2021	FY2022	FY2023
Revenue	$932M	$1.2B	$420M	$855M	$1.2B
YoY Growth	+55.4%	+29.8%	-65.3%	+103.6%	+44.5%
Cost of Revenue	$695M	$664M	$694M	$620M	$611M
Gross Profit	$238M	$539M	-$274M	$235M	$650M
Gross Margin	25.5%	44.5%	-65.4%	27.5%	52.6%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$67M	$65M	$32M	$52M	$59M
Operating Expenses	$57M	$27M	$22M	$37M	$64M
Operating Income	$196M	$512M	-$297M	$198M	$597M
Operating Margin	21.0%	42.3%	-70.7%	23.2%	48.4%
Interest Expense	$120M	$92M	$96M	$133M	$133M
Income Before Tax	$96M	$475M	-$339M	$206M	$864M
Tax Expense	$602K	$2M	-$427K	$3M	$6M
Net Income	$112M	$473M	-$339M	$203M	$858M
Net Margin	12.0%	39.1%	-80.7%	23.8%	69.5%
EPS (Diluted)	$0.52	$2.25	$-1.68	$1.01	$4.25
EBITDA	$560M	$800M	$966K	$400M	$800M
Shares Outstanding	216M	210M	202M	202M	202M

Line Item	FY2022 Q3	FY2022 Q4	FY2023 Q1	FY2023 Q2	FY2023 Q3	FY2023 Q4	FY2024 Q1	FY2024 Q2
Revenue	$224M	$368M	$340M	$348M	$278M	$278M	$240M	$252M
Cost of Revenue	$171M	$162M	$148M	$155M	$148M	$150M	$128M	$142M
Gross Profit	$53M	$206M	$192M	$193M	$130M	$128M	$112M	$110M
Gross Margin	23.6%	55.9%	56.5%	55.5%	46.8%	46.0%	46.8%	43.8%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$17M	$14M	$17M	$10M	$14M	$19M	$18M	$19M
Operating Expenses	$12M	$9M	$12M	$151K	$9M	$23M	$10M	-$12M
Operating Income	$59M	$259M	$202M	$193M	$121M	$103M	$102M	$217M
Operating Margin	26.2%	70.4%	59.5%	55.4%	43.5%	37.1%	42.6%	86.3%
Interest Expense	$62M	$36M	$37M	$46M	$39M	$0	$31M	$39M
Income Before Tax	$20M	$253M	$172M	$163M	$122M	$407M	$495M	$189M
Tax Expense	$7M	$729K	-$3M	$1M	$7M	$835K	-$208K	$5M
Net Income	$16M	$235M	$175M	$162M	$115M	$407M	$495M	$184M
Net Margin	7.4%	63.9%	51.5%	46.5%	41.2%	146.2%	206.0%	73.2%
EPS (Diluted)	$0.08	$1.22	$0.88	$0.80	$0.57	$2.01	$2.46	$0.92
EBITDA	$117M	$285M	$243M	$265M	$190M	$134M	$143M	$174M
Shares Outstanding	202M	202M	202M	202M	202M	202M	202M	202M

EURN NYSE