EUX.F FSX
Euwax AG
1W: -2.0%
1M: -4.0%
3M: -5.3%
YTD: -7.6%
1Y: -8.0%
3Y: -4.7%
5Y: -14.8%
€45.10 ($50.75)
-0.00 (-0.00%)
Weekly Expected Move ±3.0%
€42
€44
€45
€46
€48
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$82M
+61.7% ▲
5Y CAGR: +33.7%
Gross Profit
$82M
+57.5% ▲
5Y CAGR: +33.7%
Operating Income
$10M
-18.2% ▼
5Y CAGR: +11.0%
Net Income
$6M
-10.8% ▼
5Y CAGR: +6.8%
EPS (Diluted)
$1.14
-10.9% ▼
5Y CAGR: +6.8%
EBITDA
$0
-100.0% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $50M | $75M | $48M | $51M | $82M |
| YoY Growth | +161.3% | +50.4% | -35.6% | +4.5% | +61.7% |
| Cost of Revenue | $40K | $33K | $21K | -$1M | $9K |
| Gross Profit | $50M | $73M | $48M | $52M | $82M |
| Gross Margin | 99.9% | 96.7% | 100.0% | 102.7% | 100.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $12M | $45M | $22M | $27M | $59M |
| Operating Expenses | $26M | $66M | $35M | $40M | $72M |
| Operating Income | $23M | $6M | $9M | $12M | $10M |
| Operating Margin | 45.5% | 8.4% | 18.5% | 23.1% | 11.7% |
| Interest Expense | $355K | $876K | $759K | $434K | $464K |
| Income Before Tax | $22M | $10M | $7M | $12M | $10M |
| Tax Expense | $8M | $5M | $3M | $4M | $4M |
| Net Income | $14M | $6M | $4M | $7M | $6M |
| Net Margin | 28.0% | 7.8% | 8.9% | 13.0% | 7.2% |
| EPS (Diluted) | $2.72 | $1.14 | $0.83 | $1.28 | $1.14 |
| EBITDA | $24M | $9M | $9M | $12M | $0 |
| Shares Outstanding | 5M | 5M | 5M | 5M | 5M |