EVD.DE XETRA
CTS Eventim AG & Co. KGaA
1W: +0.9%
1M: -5.9%
3M: -2.5%
YTD: -20.8%
1Y: -31.7%
3Y: -0.3%
5Y: +3.4%
€55.45 ($62.05)
+1.90 (+3.55%)
Weekly Expected Move ±5.0%
€50
€53
€55
€58
€61
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Cash Flow Trends
Operating Cash Flow
$368M
-27.4% ▼
Capital Expenditures
$236M
-33.8% ▼
5Y CAGR: +70.6%
Free Cash Flow
$131M
-60.1% ▼
Dividends Paid
$159M
-16.1% ▼
Buybacks
$0
+0.0% ▲
Net Change in Cash
-$163M
-133.2% ▼
Cash Flow Composition
Year-over-Year Growth
View Full Cash Flow Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Operating Activities — | |||||
| Net Income | $93M | $254M | $275M | $351M | $277M |
| Depreciation & Amort. | $56M | $61M | $92M | $93M | $102M |
| Stock-Based Comp. | $0 | $0 | $0 | $0 | $0 |
| Change in Working Capital | $337M | -$157M | $279M | $101M | -$25M |
| Other Non-Cash Items | $17M | $22M | -$15M | -$39M | $21M |
| Operating Cash Flow | $503M | $179M | $630M | $506M | $368M |
| — Investing Activities — | |||||
| Capital Expenditures | -$35M | -$54M | -$139M | -$142M | -$279M |
| Acquisitions (Net) | -$30M | $6M | $8M | -$92M | $35M |
| Investment Purchases | -$1K | -$1M | -$651M | -$229M | -$290M |
| Investment Sales | $44K | $49K | $168M | $645M | $269M |
| Other Investing | $3M | $4M | -$2M | -$2M | $3K |
| Investing Cash Flow | -$63M | -$44M | -$617M | $180M | -$266M |
| — Financing Activities — | |||||
| Net Debt Issuance | -$200M | -$4M | -$1M | $257K | -$2M |
| Stock Repurchased | $0 | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | -$102M | -$137M | -$159M |
| Other Financing | -$23M | -$26M | -$39M | -$57M | -$93M |
| Financing Cash Flow | -$223M | -$30M | -$142M | -$194M | -$255M |
| Net Change in Cash | $224M | $109M | -$120M | $490M | -$163M |
| Cash End of Period | $965M | $1.1B | $1.0B | $1.5B | $1.4B |
| Free Cash Flow | $468M | $126M | $459M | $330M | $131M |