Also trades as: CAHPF (OTC) · $vol 0M

A$13.07 ($9.09)

-0.01 (-0.04%)

Weekly Expected Move ±4.2%

A$12 A$13 A$13 A$14 A$14

ASX · Basic Materials · Gold · Tech Score Sell · Power 38 · A$26.6B mcap · 2.01B float · 0.447% daily turnover

Revenue

$5.6B +27.7% ▲

5Y CAGR: +24.4%

Gross Profit

$2.5B +59.8% ▲

5Y CAGR: +34.1%

Operating Income

$2.4B +61.8% ▲

5Y CAGR: +34.8%

Net Income

$1.5B +59.3% ▲

5Y CAGR: +33.7%

EPS (Diluted)

$0.73 +58.7% ▲

5Y CAGR: +29.6%

EBITDA

$3.1B +46.0% ▲

5Y CAGR: +28.4%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$2.1B	$2.2B	$3.2B	$4.4B	$5.6B
YoY Growth	+10.8%	+7.8%	+44.4%	+35.3%	+27.7%
Cost of Revenue	$1.6B	$1.8B	$2.3B	$2.8B	$3.1B
Gross Profit	$487M	$416M	$923M	$1.6B	$2.5B
Gross Margin	23.6%	18.7%	28.7%	35.8%	44.8%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$49M	$57M	$65M	$100M	$131M
Operating Expenses	$49M	$57M	$67M	$100M	$131M
Operating Income	$438M	$359M	$838M	$1.5B	$2.4B
Operating Margin	21.2%	16.1%	26.1%	33.5%	42.5%
Interest Expense	$47M	$80M	$130M	$143M	$114M
Income Before Tax	$418M	$234M	$620M	$1.3B	$2.2B
Tax Expense	$94M	$70M	$198M	$349M	$713M
Net Income	$323M	$164M	$422M	$926M	$1.5B
Net Margin	15.7%	7.3%	13.1%	21.3%	26.5%
EPS (Diluted)	$0.18	$0.09	$0.22	$0.46	$0.73
EBITDA	$935M	$847M	$1.4B	$2.2B	$3.1B
Shares Outstanding	1.83B	1.84B	1.92B	2.00B	2.03B

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$1.1B	$1.1B	$1.3B	$1.9B	$2.0B	$2.3B	$2.8B	$2.8B
Cost of Revenue	$904M	$907M	$1.0B	$1.3B	$1.4B	$1.4B	$1.5B	$1.5B
Gross Profit	$229M	$188M	$294M	$609M	$640M	$919M	$1.2B	$1.2B
Gross Margin	20.2%	17.1%	21.9%	32.5%	31.5%	39.7%	44.6%	45.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$32M	$25M	$117M	$34M	$40M	$60M	$59M	$72M
Operating Expenses	$32M	$25M	$117M	$33M	$40M	$60M	$59M	$72M
Operating Income	$197M	$162M	$176M	$576M	$599M	$859M	$1.2B	$1.2B
Operating Margin	17.4%	14.8%	13.2%	30.7%	29.5%	37.1%	42.5%	42.4%
Interest Expense	$38M	$42M	$54M	$76M	$69M	$74M	$59M	$55M
Income Before Tax	$135M	$98M	$139M	$481M	$520M	$756M	$1.1B	$1.1B
Tax Expense	$35M	$36M	$42M	$155M	$155M	$195M	$353M	$359M
Net Income	$101M	$63M	$97M	$325M	$365M	$561M	$767M	$708M
Net Margin	8.9%	5.7%	7.2%	17.3%	18.0%	24.2%	27.4%	25.6%
EPS (Diluted)	$0.05	$0.03	$0.05	$0.16	$0.18	$0.28	$0.38	$0.35
EBITDA	$448M	$400M	$488M	$945M	$970M	$1.2B	$1.6B	$1.6B
Shares Outstanding	1.84B	1.84B	1.86B	1.99B	1.99B	2.00B	2.02B	2.03B

EVN.AX ASX