EVO.AX ASX
Embark Early Education Limited
1W: +0.0%
1M: -3.5%
3M: -7.9%
YTD: -30.5%
1Y: -37.4%
3Y: -32.3%
5Y: -27.8%
A$0.41 ($0.29)
+0.01 (+1.22%)
Weekly Expected Move ±2.7%
A$0
A$0
A$0
A$0
A$0
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$109M
+330.9% ▲
5Y CAGR: +15.0%
Gross Profit
$27M
+52.6% ▲
5Y CAGR: -7.1%
Operating Income
$24M
+41.9% ▲
Net Income
$11M
+12.3% ▲
EPS (Diluted)
$0.06
+11.7% ▲
EBITDA
$30M
+40.6% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $52M | $20M | $19M | $25M | $109M |
| YoY Growth | +0.0% | -61.7% | -3.7% | +32.9% | +330.9% |
| Cost of Revenue | $18M | $7M | $5M | $7M | $82M |
| Gross Profit | $34M | $13M | $14M | $18M | $27M |
| Gross Margin | 65.4% | 64.2% | 72.3% | 70.9% | 25.1% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $101M | $39M | $36M | $52M | $4M |
| Operating Expenses | $34M | $13M | $14M | $60M | $4M |
| Operating Income | -$84M | -$41M | -$28M | $17M | $24M |
| Operating Margin | -163.2% | -206.4% | -144.8% | 66.0% | 21.8% |
| Interest Expense | $3M | $3M | $1K | $199K | $12M |
| Income Before Tax | $1M | -$2M | $11M | $14M | $16M |
| Tax Expense | $731K | $716K | $3M | $4M | $5M |
| Net Income | $741K | -$44M | $8M | $10M | $11M |
| Net Margin | 1.4% | -222.1% | 43.4% | 39.3% | 10.2% |
| EPS (Diluted) | $0.00 | $-0.24 | $0.05 | $0.05 | $0.06 |
| EBITDA | $19M | $15M | $14M | $21M | $30M |
| Shares Outstanding | 162M | 184M | 160M | 183M | 184M |