EVO.ST STO
Evolution AB (publ)
1W: -1.7%
1M: -5.1%
3M: +19.8%
YTD: +39.3%
1Y: -6.7%
3Y: -26.1%
5Y: -37.1%
kr 802.40 ($79.90)
+10.60 (+1.34%)
Weekly Expected Move ±3.5%
kr 746
kr 774
kr 802
kr 831
kr 859
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$2.1B
-4.3% ▼
5Y CAGR: +30.4%
Gross Profit
$2.1B
-4.3% ▼
5Y CAGR: +30.4%
Operating Income
$1.3B
-11.4% ▼
5Y CAGR: +33.2%
Net Income
$1.1B
-14.6% ▼
5Y CAGR: +30.1%
EPS (Diluted)
$5.33
-9.8% ▼
5Y CAGR: +28.7%
EBITDA
$1.4B
-3.9% ▼
5Y CAGR: +34.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1.1B | $1.5B | $1.8B | $2.2B | $2.1B |
| YoY Growth | +90.5% | +36.3% | +23.5% | +23.1% | -4.3% |
| Cost of Revenue | $0 | $0 | $0 | $0 | $0 |
| Gross Profit | $1.1B | $1.5B | $1.8B | $2.2B | $2.1B |
| Gross Margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $207M | $290M | $356M | $438M | $0 |
| Operating Expenses | $415M | $549M | $656M | $795M | $861M |
| Operating Income | $654M | $908M | $1.1B | $1.4B | $1.3B |
| Operating Margin | 61.2% | 62.3% | 63.5% | 64.1% | 59.4% |
| Interest Expense | $3M | $5M | $5M | $7M | $11M |
| Income Before Tax | $647M | $907M | $1.1B | $1.4B | $1.2B |
| Tax Expense | $42M | $63M | $78M | $195M | $184M |
| Net Income | $605M | $843M | $1.1B | $1.2B | $1.1B |
| Net Margin | 56.6% | 57.9% | 59.5% | 56.2% | 50.1% |
| EPS (Diluted) | $2.73 | $4.46 | $4.93 | $5.91 | $5.33 |
| EBITDA | $695M | $955M | $1.2B | $1.5B | $1.4B |
| Shares Outstanding | 222M | 189M | 217M | 210M | 203M |