Also trades as: PTXKY (OTC) · $vol 0M
EXCL.JK JKT
PT XLSMART Telecom Sejahtera Tbk
1W: +2.1%
1M: -13.1%
3M: -5.9%
YTD: -17.9%
1Y: -2.3%
3Y: +38.5%
5Y: +7.7%
Rp2,380.00 ($0.13)
-20.00 (-0.83%)
Weekly Expected Move ±3.9%
Rp2195
Rp2288
Rp2380
Rp2472
Rp2565
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Balance Sheet Trends
Total Assets
$115.32T
+33.8% ▲
5Y CAGR: +11.2%
Total Liabilities
$85.31T
+42.3% ▲
5Y CAGR: +11.9%
Shareholders Equity
$29.83T
+14.5% ▲
5Y CAGR: +9.3%
Cash & Investments
$2.67T
+92.4% ▲
5Y CAGR: -2.1%
Total Debt
$93.02T
+101.8% ▲
5Y CAGR: +22.6%
Net Debt
$90.36T
+102.1% ▲
Assets vs Liabilities & Equity
Year-over-Year Growth
View Full Balance Sheet
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Assets — | |||||
| Cash | $2.66T | $5.18T | $966.0B | $1.39T | $2.67T |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 |
| Cash & ST Investments | $2.66T | $5.18T | $966.0B | $1.39T | $2.67T |
| Net Receivables | $587.8B | $790.3B | $1.44T | $2.18T | $5.38T |
| Inventory | $156.4B | $408.2B | $377.9B | $193.6B | $189.5B |
| Other Current Assets | $529.0B | $317.7B | $267.2B | $53.7B | $238.4B |
| Total Current Assets | $7.73T | $10.41T | $7.17T | $8.44T | $15.02T |
| Property, Plant & Equip. | $51.91T | $60.47T | $63.89T | $61.03T | $66.98T |
| Goodwill & Intangibles | $12.39T | $12.90T | $13.37T | $13.90T | $26.94T |
| Long-Term Investments | $200.6B | $2.95T | $2.53T | $2.54T | $1.13T |
| Other Non-Current Assets | $714.0B | $534.1B | $714.0B | $256.8B | $1.59T |
| Total Non-Current Assets | $65.02T | $76.87T | $80.51T | $77.74T | $100.30T |
| Total Assets | $72.75T | $87.28T | $87.69T | $86.18T | $115.32T |
| — Liabilities — | |||||
| Accounts Payable | $634.8B | $509.4B | $551.7B | $8.25T | $14.02T |
| Short-Term Debt | $1.75T | $5.62T | $853.9B | $3.72T | $11.22T |
| Deferred Revenue | $2.87T | $2.94T | $2.70T | $2.43T | $3.25T |
| Other Current Liabilities | $13.43T | $778.8B | $814.9B | $787.0B | $1.60T |
| Total Current Liabilities | $20.95T | $26.35T | $20.14T | $21.02T | $31.84T |
| Long-Term Debt | $8.53T | $6.49T | $9.25T | $8.77T | $51.61T |
| Other Non-Current Liab. | $2.34T | $952.0B | $1.18T | $1.26T | -$28.34T |
| Total Non-Current Liabilities | $31.71T | $35.15T | $41.04T | $38.94T | $53.47T |
| Total Liabilities | $52.66T | $61.50T | $61.18T | $59.96T | $85.31T |
| — Equity — | |||||
| Common Stock | $1.07T | $1.31T | $1.31T | $1.31T | $1.82T |
| Retained Earnings | $6.93T | $7.55T | $8.27T | $9.47T | $1.01T |
| Accumulated OCI | $1.1B | $1.2B | $1.3B | $1.4B | $1.5B |
| Total Stockholders Equity | $20.09T | $25.64T | $26.36T | $26.06T | $29.83T |
| Total Liabilities & Equity | $72.75T | $87.28T | $87.69T | $86.18T | $115.32T |
| — Key Metrics — | |||||
| Total Debt | $35.65T | $43.96T | $45.92T | $46.09T | $93.02T |
| Net Debt | $32.98T | $38.78T | $44.95T | $44.70T | $90.36T |
| Total Investments | $200.6B | $2.95T | $2.53T | $2.54T | $1.13T |