EXPL.PA PAR
EPC Groupe
1W: -6.7%
1M: +4.1%
3M: -0.3%
YTD: +14.3%
1Y: +44.3%
3Y: +130.9%
5Y: +421.2%
€280.00 ($312.88)
-13.00 (-4.44%)
Weekly Expected Move ±3.6%
€260
€270
€280
€290
€300
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$490M
+1.6% ▲
5Y CAGR: +7.3%
Gross Profit
$19M
-88.1% ▼
5Y CAGR: -22.2%
Operating Income
$21M
-36.6% ▼
5Y CAGR: +26.2%
Net Income
$23M
+9.5% ▲
EPS (Diluted)
$11.03
+8.6% ▲
EBITDA
$53M
-14.0% ▼
5Y CAGR: +29.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $339M | $378M | $468M | $482M | $490M |
| YoY Growth | -1.9% | +11.5% | +23.8% | +3.2% | +1.6% |
| Cost of Revenue | $272M | $299M | $376M | $326M | $471M |
| Gross Profit | $66M | $79M | $92M | $157M | $19M |
| Gross Margin | 19.6% | 20.8% | 19.7% | 32.5% | 3.8% |
| R&D Expenses | $3M | $2M | $2M | $0 | $0 |
| SG&A Expenses | $14M | $16M | $19M | $124M | $0 |
| Operating Expenses | $63M | $67M | $72M | $84M | $90M |
| Operating Income | $3M | $18M | $25M | $33M | $21M |
| Operating Margin | 1.0% | 4.7% | 5.4% | 6.7% | 4.2% |
| Interest Expense | $3M | $3M | $4M | $6M | $6M |
| Income Before Tax | -$13M | $12M | $23M | $27M | $29M |
| Tax Expense | $5M | $5M | $4M | $4M | $4M |
| Net Income | -$18M | $6M | $18M | $21M | $23M |
| Net Margin | -5.5% | 1.6% | 3.8% | 4.4% | 4.8% |
| EPS (Diluted) | $-8.97 | $3.17 | $8.40 | $10.16 | $11.03 |
| EBITDA | $6M | $33M | $43M | $62M | $53M |
| Shares Outstanding | 2M | 2M | 2M | 2M | 2M |