EZJ.L LSE
easyJet plc
1W: +0.8%
1M: +1.2%
3M: +11.6%
YTD: +45.3%
1Y: +38.8%
3Y: +68.5%
5Y: +0.3%
£680.60 ($9.01)
+3.40 (+0.50%)
Weekly Expected Move ±0.7%
£672
£676
£681
£685
£690
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$10.1B
+8.6% ▲
5Y CAGR: +27.4%
Gross Profit
$1.7B
+8.7% ▲
Operating Income
$703M
+19.4% ▲
Net Income
$494M
+9.3% ▲
EPS (Diluted)
$0.65
+8.3% ▲
EBITDA
$1.6B
+3.7% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1.5B | $5.8B | $8.2B | $9.3B | $10.1B |
| YoY Growth | -51.5% | +295.7% | +41.6% | +13.9% | +8.6% |
| Cost of Revenue | $2.1B | $5.0B | $6.8B | $7.7B | $8.4B |
| Gross Profit | -$663M | $801M | $1.4B | $1.6B | $1.7B |
| Gross Margin | -45.5% | 13.9% | 16.9% | 16.8% | 16.8% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $379M | $808M | $232M | $257M | $273M |
| Operating Expenses | $343M | $798M | $926M | $971M | $999M |
| Operating Income | -$1.0B | $3M | $453M | $589M | $703M |
| Operating Margin | -69.0% | 0.1% | 5.5% | 6.3% | 7.0% |
| Interest Expense | $118M | $143M | $179M | $132M | $157M |
| Income Before Tax | -$1.0B | -$208M | $432M | $602M | $658M |
| Tax Expense | -$178M | -$39M | $108M | $150M | $164M |
| Net Income | -$858M | -$169M | $324M | $452M | $494M |
| Net Margin | -58.8% | -2.9% | 4.0% | 4.9% | 4.9% |
| EPS (Diluted) | $-1.14 | $-0.22 | $0.43 | $0.60 | $0.65 |
| EBITDA | -$439M | $499M | $1.3B | $1.5B | $1.6B |
| Shares Outstanding | 754M | 754M | 758M | 759M | 764M |