F34.SI SES
Wilmar International Limited
1W: -5.7%
1M: -9.6%
3M: -6.7%
YTD: +0.0%
1Y: +18.0%
3Y: +3.9%
5Y: +1.5%
S$3.48 ($2.72)
+0.01 (+0.29%)
Weekly Expected Move ±2.2%
S$3
S$3
S$3
S$4
S$4
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$71.5B
+6.1% ▲
5Y CAGR: +7.2%
Gross Profit
$5.9B
+12.9% ▲
5Y CAGR: +1.0%
Operating Income
$2.4B
+3.8% ▲
5Y CAGR: +1.0%
Net Income
$1.4B
+22.5% ▲
5Y CAGR: -1.4%
EPS (Diluted)
$0.23
+21.1% ▲
5Y CAGR: -0.8%
EBITDA
$3.8B
-10.1% ▼
5Y CAGR: -1.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $65.8B | $73.4B | $67.2B | $67.4B | $71.5B |
| YoY Growth | +30.2% | +11.6% | -8.5% | +0.3% | +6.1% |
| Cost of Revenue | $58.6B | $66.9B | $61.9B | $62.2B | $65.6B |
| Gross Profit | $7.2B | $6.5B | $5.3B | $5.2B | $5.9B |
| Gross Margin | 11.0% | 8.9% | 7.9% | 7.7% | 8.2% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $4.5B | $3.5B | $3.3B | $3.1B | $3.5B |
| Operating Expenses | $4.4B | $3.2B | $2.8B | $2.9B | $3.5B |
| Operating Income | $2.8B | $3.3B | $2.4B | $2.3B | $2.4B |
| Operating Margin | 4.2% | 4.5% | 3.6% | 3.4% | 3.4% |
| Interest Expense | $595M | $887M | $1.3B | $1.2B | $1.1B |
| Income Before Tax | $2.8B | $3.1B | $2.0B | $1.7B | $2.1B |
| Tax Expense | $700M | $547M | $298M | $517M | $541M |
| Net Income | $1.9B | $2.4B | $1.5B | $1.2B | $1.4B |
| Net Margin | 2.9% | 3.3% | 2.3% | 1.7% | 2.0% |
| EPS (Diluted) | $0.30 | $0.38 | $0.24 | $0.19 | $0.23 |
| EBITDA | $4.5B | $5.2B | $4.4B | $4.2B | $3.8B |
| Shares Outstanding | 6.32B | 6.27B | 6.24B | 6.23B | 6.24B |