Also trades as: FRACF (OTC) · $vol 0M

C$2.62 ($1.83)

+0.04 (+1.55%)

Weekly Expected Move ±4.4%

C$2 C$2 C$3 C$3 C$3

TSX · Industrials · Engineering & Construction · Tech Score Sell · Power 43 · C$256.6M mcap · 67M float · 0.266% daily turnover

Revenue

$263M -10.5% ▼

5Y CAGR: +4.9%

Gross Profit

$45M -29.3% ▼

5Y CAGR: +3.1%

Operating Income

$27M -36.4% ▼

5Y CAGR: +9.5%

Net Income

$16M -43.0% ▼

5Y CAGR: +15.6%

EPS (Diluted)

$0.16 -42.9% ▼

5Y CAGR: +13.9%

EBITDA

$46M -24.0% ▼

5Y CAGR: +5.3%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$270M	$331M	$370M	$293M	$263M
YoY Growth	+30.2%	+22.6%	+12.0%	-20.7%	-10.5%
Cost of Revenue	$223M	$259M	$276M	$230M	$218M
Gross Profit	$47M	$71M	$94M	$63M	$45M
Gross Margin	17.4%	21.6%	25.4%	21.5%	17.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$23M	$25M	$27M	$23M	$18M
Operating Expenses	$23M	$25M	$27M	$21M	$18M
Operating Income	$59M	$46M	$67M	$43M	$27M
Operating Margin	21.9%	14.0%	18.0%	14.5%	10.3%
Interest Expense	$10M	$13M	$22M	$8M	$7M
Income Before Tax	$49M	$35M	$47M	$35M	$21M
Tax Expense	$10M	$9M	$13M	$9M	$6M
Net Income	$35M	$20M	$29M	$28M	$16M
Net Margin	13.2%	6.0%	7.8%	9.5%	6.0%
EPS (Diluted)	$0.37	$0.20	$0.29	$0.28	$0.16
EBITDA	$78M	$67M	$86M	$60M	$46M
Shares Outstanding	97M	101M	101M	100M	100M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$78M	$61M	$55M	$69M	$70M	$64M	$66M	$85M
Cost of Revenue	$61M	$50M	$47M	$55M	$57M	$54M	$59M	$71M
Gross Profit	$17M	$11M	$8M	$14M	$13M	$10M	$7M	$13M
Gross Margin	22.0%	18.5%	14.1%	20.5%	18.5%	15.2%	10.7%	15.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$5M	$5M	$5M	$5M	$4M	$5M	$5M	$5M
Operating Expenses	$5M	$5M	$5M	$4M	$4M	$5M	$5M	$5M
Operating Income	$12M	$6M	$3M	$10M	$9M	$5M	$2M	$8M
Operating Margin	15.0%	10.1%	5.3%	14.0%	12.9%	8.1%	3.1%	9.0%
Interest Expense	$2M	$2M	$1M	$2M	$1M	$2M	$2M	$2M
Income Before Tax	$10M	$4M	$1M	$8M	$8M	$3M	$132K	$6M
Tax Expense	$2M	$2M	$377K	$2M	$2M	$1M	$38K	$2M
Net Income	$8M	$3M	$2M	$6M	$5M	$2M	$645K	$4M
Net Margin	10.1%	5.5%	2.8%	9.2%	7.8%	3.5%	1.0%	4.8%
EPS (Diluted)	$0.08	$0.03	$0.02	$0.06	$0.05	$0.02	$0.01	$0.04
EBITDA	$16M	$10M	$7M	$14M	$14M	$10M	$7M	$15M
Shares Outstanding	101M	100M	100M	100M	100M	100M	100M	99M

FAR.TO TSX